|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.33B |
1.18B |
1.07B |
965.22M |
| Operating Gains/Losses |
-146.61M |
-8.98M |
-6.52M |
58.00K |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-69.20M |
-264.46M |
-174.31M |
-186.22M |
| (Increase) Decrease in Inventories |
-48.28M |
-151.89M |
18.33M |
-88.93M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
10.06M |
-4.50M |
-135.00M |
138.51M |
| (Decrease) Increase In Other Current Liabilities |
-38.48M |
41.04M |
-9.63M |
73.16M |
| (Increase) Decrease In Other Working Capital |
225.59M |
132.41M |
124.28M |
71.09M |
| Other Non-Cash Items |
12.53M |
-29.04M |
27.98M |
33.75M |
| Net Cash From Continuing Operations |
2.04B |
1.45B |
1.37B |
1.34B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.04B |
1.45B |
1.37B |
1.34B |
| Sale of Property, Plant & Equipment |
9.67M |
27.32M |
16.11M |
11.73M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-675.31M |
-597.86M |
-523.63M |
-573.61M |
| Acquisitions |
-1.62B |
-1.78B |
-617.50M |
-136.15M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.28B |
-2.35B |
-1.13B |
-698.02M |
| Issuance of Debt |
4.96B |
3.04B |
1.23B |
835.56M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
121.13M |
94.89M |
109.52M |
72.39M |
| Repayment of Long-Term Debt |
-3.82B |
-1.33B |
-1.33B |
-853.84M |
| Repurchase of Capital Stock |
0.00 |
-653.76M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-466.76M |
-410.19M |
-231.97M |
-231.94M |
| Other Financing Charges, Net |
-334.80M |
52.32M |
210.87M |
-380.30M |
| Net Cash From Financing Activities |
468.34M |
793.16M |
-14.72M |
-558.13M |
| Effect of Exchange Rate Changes |
4.59M |
40.65M |
-6.74M |
-2.82M |
| Net Change in Cash & Cash Equivalents |
230.75M |
-65.58M |
221.64M |
79.64M |