| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.12B |
2.63B |
2.35B |
2.15B |
| Cost of Sales |
2.01B |
1.70B |
1.50B |
1.37B |
| Gross Operating Profit |
1.11B |
936.50M |
842.30M |
781.00M |
| Selling, General, and Administrative Expenses |
336.80M |
315.30M |
284.90M |
270.40M |
| Research & Development |
93.80M |
94.60M |
96.90M |
94.40M |
| Operating Income before D & A (EBITDA) |
674.50M |
526.60M |
460.50M |
416.20M |
| Depreciation & Amortization |
124.20M |
133.70M |
131.80M |
136.30M |
| Interest Income |
1.00M |
2.30M |
9.10M |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
-60.50M |
| Special Income / Charges |
0.00 |
-300.00K |
0.00 |
9.30M |
| Total Income Before Interest Expenses (EBIT) |
504.80M |
232.50M |
263.30M |
258.90M |
| Interest Expense |
32.90M |
37.20M |
42.00M |
58.10M |
| Pre-Tax Income |
471.90M |
195.30M |
221.30M |
200.80M |
| Income Taxes |
125.40M |
29.00M |
68.70M |
82.30M |
| Minority Interest |
17.00M |
9.60M |
7.80M |
7.50M |
| Net Income From Continuing Operations |
329.50M |
156.70M |
144.80M |
111.00M |
| Net Income From Discontinued Operations |
-24.90M |
-24.30M |
-12.80M |
6.10M |
| Net Income From Total Operations |
304.60M |
132.40M |
132.00M |
117.10M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-500.00K |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
304.60M |
132.40M |
132.00M |
116.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
379.10M |
321.90M |
221.60M |
142.10M |
| Preferred Dividends |
| Net Income Available To Common |
329.50M |
156.70M |
144.80M |
111.00M |
| Basic EPS from Continuing Ops. |
4.47 |
2.08 |
1.89 |
1.48 |
| Basic EPS from Discontinued Ops. |
-0.34 |
-0.32 |
-0.17 |
0.08 |
| Basic EPS from Total Operations |
4.13 |
1.76 |
1.72 |
1.56 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.13 |
1.76 |
1.72 |
1.55 |
| Basic Normalized Net Income/Share |
5.14 |
4.27 |
2.89 |
1.89 |
| EPS fr Continuing Ops. |
4.35 |
2.02 |
1.84 |
1.42 |
| EPS fr Discontinued Ops |
-0.33 |
-0.31 |
-0.17 |
0.08 |
| EPS fr Total Ops. |
4.02 |
1.71 |
1.67 |
1.50 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.02 |
1.71 |
1.67 |
1.49 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.00 |
4.15 |
2.81 |
1.81 |
| Dividends Paid per Share |
0.46 |
0.39 |
0.27 |
0.00 |
Connect with TheStreet