| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.47B |
3.76B |
3.06B |
2.70B |
| Cost of Sales |
2.81B |
2.44B |
1.98B |
1.76B |
| Gross Operating Profit |
1.66B |
1.33B |
1.08B |
935.31M |
| Selling, General, and Administrative Expenses |
984.40M |
856.50M |
782.50M |
671.74M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
679.17M |
470.68M |
297.51M |
263.58M |
| Depreciation & Amortization |
83.26M |
79.46M |
72.71M |
73.48M |
| Interest Income |
8.39M |
4.32M |
7.61M |
3.40M |
| Other Income - Net |
37.13M |
6.38M |
6.43M |
-8.35M |
| Special Income / Charges |
0.00 |
-429.00K |
-694.00K |
-27.74M |
| Total Income Before Interest Expenses (EBIT) |
641.43M |
420.19M |
252.96M |
157.40M |
| Interest Expense |
51.29M |
60.12M |
65.69M |
74.12M |
| Pre-Tax Income |
590.13M |
360.07M |
187.28M |
83.27M |
| Income Taxes |
147.72M |
104.29M |
73.24M |
37.09M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
442.41M |
255.77M |
114.04M |
46.18M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
994.00K |
-34.34M |
| Net Income From Total Operations |
442.41M |
255.77M |
115.03M |
11.84M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
442.41M |
255.77M |
115.03M |
11.84M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
442.41M |
256.20M |
114.73M |
73.92M |
| Preferred Dividends |
| Net Income Available To Common |
442.41M |
255.77M |
114.04M |
46.18M |
| Basic EPS from Continuing Ops. |
7.82 |
4.53 |
2.04 |
0.83 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.02 |
-0.62 |
| Basic EPS from Total Operations |
7.82 |
4.53 |
2.06 |
0.21 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
7.82 |
4.53 |
2.06 |
0.21 |
| Basic Normalized Net Income/Share |
7.82 |
4.54 |
2.05 |
1.33 |
| EPS fr Continuing Ops. |
7.74 |
4.46 |
2.00 |
0.82 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.02 |
-0.61 |
| EPS fr Total Ops. |
7.74 |
4.46 |
2.02 |
0.21 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
7.74 |
4.46 |
2.02 |
0.21 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
7.74 |
4.47 |
2.01 |
1.31 |
| Dividends Paid per Share |
0.90 |
0.45 |
0.00 |
0.00 |
Connect with TheStreet