| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
22.33B |
16.69B |
14.08B |
13.16B |
| Cost of Sales |
20.95B |
15.74B |
13.40B |
12.62B |
| Gross Operating Profit |
1.37B |
949.26M |
682.63M |
540.05M |
| Selling, General, and Administrative Expenses |
229.17M |
193.86M |
178.82M |
143.72M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.14B |
755.39M |
503.81M |
396.33M |
| Depreciation & Amortization |
163.30M |
146.81M |
126.16M |
104.12M |
| Interest Income |
66.59M |
64.52M |
27.35M |
23.67M |
| Other Income - Net |
79.21M |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.13B |
673.11M |
405.00M |
315.87M |
| Interest Expense |
11.93M |
24.02M |
23.01M |
16.29M |
| Pre-Tax Income |
1.11B |
649.09M |
381.99M |
299.58M |
| Income Taxes |
393.94M |
115.77M |
118.54M |
72.31M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
720.46M |
533.32M |
263.45M |
227.27M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
720.46M |
533.32M |
263.45M |
227.27M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
720.46M |
533.32M |
263.45M |
227.27M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
720.46M |
533.32M |
263.45M |
227.27M |
| Preferred Dividends |
| Net Income Available To Common |
720.46M |
533.32M |
263.45M |
227.27M |
| Basic EPS from Continuing Ops. |
4.06 |
3.06 |
1.53 |
1.34 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.06 |
3.06 |
1.53 |
1.34 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.06 |
3.06 |
1.53 |
1.34 |
| Basic Normalized Net Income/Share |
4.06 |
3.06 |
1.53 |
1.34 |
| EPS fr Continuing Ops. |
3.93 |
2.93 |
1.48 |
1.31 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.93 |
2.93 |
1.48 |
1.31 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.93 |
2.93 |
1.48 |
1.31 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.93 |
2.93 |
1.48 |
1.31 |
| Dividends Paid per Share |
0.48 |
0.40 |
0.38 |
0.32 |
Connect with TheStreet