| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.41B |
2.04B |
1.89B |
1.72B |
| Cost of Sales |
1.26B |
1.04B |
949.61M |
861.58M |
| Gross Operating Profit |
1.15B |
997.66M |
939.04M |
854.29M |
| Selling, General, and Administrative Expenses |
894.80M |
787.82M |
759.39M |
695.66M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
256.13M |
209.84M |
179.66M |
158.63M |
| Depreciation & Amortization |
73.31M |
66.09M |
64.25M |
59.34M |
| Interest Income |
13.49M |
11.85M |
9.87M |
9.91M |
| Other Income - Net |
2.99M |
0.00 |
3.09M |
0.00 |
| Special Income / Charges |
-3.11M |
933.00K |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
196.19M |
156.54M |
128.36M |
109.20M |
| Interest Expense |
6.14M |
3.45M |
4.92M |
3.58M |
| Pre-Tax Income |
190.05M |
153.08M |
123.44M |
105.62M |
| Income Taxes |
67.74M |
54.97M |
45.30M |
39.86M |
| Minority Interest |
3.07M |
3.50M |
3.26M |
2.90M |
| Net Income From Continuing Operations |
119.23M |
94.62M |
74.88M |
62.86M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
6.73M |
-1.63M |
| Net Income From Total Operations |
119.23M |
94.62M |
81.61M |
61.23M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
-568.00K |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
119.23M |
94.62M |
81.04M |
61.23M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
122.34M |
93.68M |
74.88M |
62.86M |
| Preferred Dividends |
| Net Income Available To Common |
119.23M |
94.62M |
74.88M |
62.86M |
| Basic EPS from Continuing Ops. |
1.30 |
1.04 |
0.82 |
0.66 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.07 |
-0.02 |
| Basic EPS from Total Operations |
1.30 |
1.04 |
0.89 |
0.64 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
-0.01 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.30 |
1.04 |
0.88 |
0.64 |
| Basic Normalized Net Income/Share |
1.33 |
1.03 |
0.82 |
0.66 |
| EPS fr Continuing Ops. |
1.28 |
1.02 |
0.81 |
0.66 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.07 |
-0.02 |
| EPS fr Total Ops. |
1.28 |
1.02 |
0.88 |
0.64 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
-0.01 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.28 |
1.02 |
0.87 |
0.64 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.31 |
1.01 |
0.81 |
0.66 |
| Dividends Paid per Share |
0.58 |
0.42 |
0.32 |
0.26 |
Connect with TheStreet