|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
136.12M |
123.43M |
137.05M |
133.71M |
| Operating Gains/Losses |
-16.57M |
-37.82M |
10.32M |
65.12M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-64.18M |
-283.00K |
11.48M |
-476.00K |
| (Increase) Decrease in Inventories |
-13.37M |
-6.46M |
-936.00K |
-3.52M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
28.53M |
-5.19M |
30.46M |
-81.70M |
| (Decrease) Increase In Other Current Liabilities |
3.49M |
-8.14M |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-419.00K |
-26.62M |
14.60M |
24.17M |
| Other Non-Cash Items |
29.14M |
2.42M |
14.08M |
14.47M |
| Net Cash From Continuing Operations |
216.88M |
134.29M |
306.05M |
236.01M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
216.88M |
134.29M |
306.05M |
236.01M |
| Sale of Property, Plant & Equipment |
1.30M |
12.10M |
1.08M |
6.92M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-67.26M |
-79.16M |
-98.40M |
-72.09M |
| Acquisitions |
-318.48M |
-169.48M |
0.00 |
-24.56M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-17.50M |
-14.02M |
165.00K |
130.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-385.44M |
-237.94M |
-104.30M |
-89.61M |
| Issuance of Debt |
1.48B |
1.07B |
418.50M |
848.33M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
13.88M |
12.93M |
7.88M |
2.61M |
| Repayment of Long-Term Debt |
-1.22B |
-875.08M |
-531.24M |
-896.37M |
| Repurchase of Capital Stock |
-18.73M |
-26.60M |
-39.18M |
-40.53M |
| Payment of Cash Dividends |
-86.49M |
-79.08M |
-70.88M |
-62.17M |
| Other Financing Charges, Net |
4.56M |
885.00K |
977.00K |
717.00K |
| Net Cash From Financing Activities |
174.05M |
104.68M |
-213.95M |
-147.42M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
5.49M |
1.03M |
-12.19M |
-1.02M |