| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
30.95B |
27.56B |
18.85B |
15.29B |
| Cost of Sales |
28.96B |
25.37B |
17.54B |
14.19B |
| Gross Operating Profit |
1.99B |
2.19B |
1.31B |
1.10B |
| Selling, General, and Administrative Expenses |
979.06M |
868.11M |
547.54M |
463.95M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.01B |
1.32B |
766.11M |
637.61M |
| Depreciation & Amortization |
693.60M |
712.84M |
421.74M |
390.83M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-238.57M |
9.73M |
77.59M |
41.02M |
| Special Income / Charges |
-5.95B |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-5.89B |
166.97M |
416.94M |
257.69M |
| Interest Expense |
188.37M |
101.30M |
91.99M |
92.95M |
| Pre-Tax Income |
-6.08B |
65.67M |
324.95M |
164.74M |
| Income Taxes |
5.21M |
705.04M |
4.05M |
54.22M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-6.09B |
-639.37M |
320.90M |
110.52M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
187.74M |
30.64M |
| Net Income From Total Operations |
-6.09B |
-639.37M |
508.64M |
141.16M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-6.09B |
-639.37M |
508.64M |
141.16M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-111.52M |
-191.68M |
325.93M |
140.63M |
| Preferred Dividends |
| Net Income Available To Common |
-6.09B |
-639.37M |
320.90M |
110.52M |
| Basic EPS from Continuing Ops. |
-7.41 |
-0.89 |
0.55 |
0.19 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.32 |
0.05 |
| Basic EPS from Total Operations |
-7.41 |
-0.89 |
0.87 |
0.24 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-7.41 |
-0.89 |
0.87 |
0.24 |
| Basic Normalized Net Income/Share |
-0.14 |
-0.27 |
0.56 |
0.24 |
| EPS fr Continuing Ops. |
-7.41 |
-0.89 |
0.54 |
0.18 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.31 |
0.05 |
| EPS fr Total Ops. |
-7.41 |
-0.89 |
0.85 |
0.23 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-7.41 |
-0.89 |
0.85 |
0.23 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.14 |
-0.27 |
0.55 |
0.23 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet