| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.74B |
3.92B |
4.54B |
4.06B |
| Cost of Sales |
2.65B |
2.44B |
3.01B |
2.62B |
| Gross Operating Profit |
2.08B |
1.48B |
1.53B |
1.44B |
| Selling, General, and Administrative Expenses |
833.00M |
555.00M |
589.35M |
516.13M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.25B |
923.00M |
943.39M |
924.58M |
| Depreciation & Amortization |
362.00M |
193.00M |
199.11M |
179.18M |
| Interest Income |
13.00M |
7.00M |
7.00M |
13.56M |
| Other Income - Net |
-24.00M |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
86.82M |
| Total Income Before Interest Expenses (EBIT) |
885.00M |
737.00M |
751.28M |
845.78M |
| Interest Expense |
260.00M |
76.00M |
41.00M |
27.83M |
| Pre-Tax Income |
625.00M |
661.00M |
710.28M |
817.95M |
| Income Taxes |
279.00M |
253.00M |
267.06M |
306.59M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
346.00M |
408.00M |
443.22M |
511.36M |
| Net Income From Discontinued Operations |
223.00M |
31.00M |
6.69M |
5.08M |
| Net Income From Total Operations |
569.00M |
439.00M |
449.91M |
516.44M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
569.00M |
439.00M |
449.91M |
516.44M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
346.00M |
408.00M |
443.22M |
424.54M |
| Preferred Dividends |
| Net Income Available To Common |
346.00M |
408.00M |
443.22M |
511.36M |
| Basic EPS from Continuing Ops. |
2.14 |
2.45 |
2.53 |
2.71 |
| Basic EPS from Discontinued Ops. |
1.37 |
0.19 |
0.04 |
0.03 |
| Basic EPS from Total Operations |
3.51 |
2.64 |
2.57 |
2.74 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.51 |
2.64 |
2.57 |
2.74 |
| Basic Normalized Net Income/Share |
2.14 |
2.45 |
2.53 |
2.25 |
| EPS fr Continuing Ops. |
2.12 |
2.42 |
2.50 |
2.68 |
| EPS fr Discontinued Ops |
1.36 |
0.19 |
0.04 |
0.03 |
| EPS fr Total Ops. |
3.48 |
2.61 |
2.54 |
2.71 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.01 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.49 |
2.61 |
2.54 |
2.71 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.12 |
2.42 |
2.50 |
2.22 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet