|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
611.00M |
472.00M |
496.00M |
476.00M |
| Operating Gains/Losses |
-88.00M |
91.00M |
66.00M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-12.00M |
-83.00M |
-12.00M |
44.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
0.00 |
78.00M |
-26.00M |
-71.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
10.00M |
26.00M |
-7.00M |
| (Increase) Decrease In Other Working Capital |
19.00M |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
61.00M |
32.00M |
57.00M |
20.00M |
| Net Cash From Continuing Operations |
865.00M |
953.00M |
987.00M |
850.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
-6.00M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
865.00M |
953.00M |
987.00M |
844.00M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-195.00M |
-192.00M |
-175.00M |
-198.00M |
| Acquisitions |
0.00 |
-469.00M |
40.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
57.00M |
-4.00M |
19.00M |
-50.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-138.00M |
-665.00M |
-116.00M |
673.00M |
| Issuance of Debt |
1.47B |
1.19B |
748.00M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
96.00M |
73.00M |
62.00M |
45.00M |
| Repayment of Long-Term Debt |
-1.64B |
-1.23B |
-1.06B |
-475.00M |
| Repurchase of Capital Stock |
-634.00M |
-533.00M |
-413.00M |
-175.00M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
5.00M |
-1.00M |
-8.00M |
4.00M |
| Net Cash From Financing Activities |
-706.00M |
-498.00M |
-671.00M |
-1.42B |
| Effect of Exchange Rate Changes |
0.00 |
-16.00M |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
21.00M |
-226.00M |
200.00M |
95.00M |