| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.45B |
4.76B |
4.13B |
1.12B |
| Cost of Sales |
2.15B |
2.87B |
2.50B |
727.52M |
| Gross Operating Profit |
1.29B |
1.88B |
1.64B |
389.62M |
| Selling, General, and Administrative Expenses |
389.40M |
504.13M |
505.53M |
129.44M |
| Research & Development |
84.80M |
106.31M |
105.58M |
0.00 |
| Operating Income before D & A (EBITDA) |
817.10M |
1.27B |
1.03B |
260.18M |
| Depreciation & Amortization |
482.20M |
527.46M |
433.55M |
64.06M |
| Interest Income |
6.30M |
4.54M |
4.75M |
0.00 |
| Other Income - Net |
1.50M |
290.40M |
-224.00K |
2.44M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
342.50M |
1.04B |
602.24M |
187.27M |
| Interest Expense |
163.50M |
228.34M |
192.82M |
12.83M |
| Pre-Tax Income |
179.00M |
813.18M |
409.42M |
174.44M |
| Income Taxes |
57.60M |
300.53M |
150.15M |
68.93M |
| Minority Interest |
4.00M |
2.19M |
185.00K |
0.00 |
| Net Income From Continuing Operations |
117.40M |
510.46M |
259.09M |
105.51M |
| Net Income From Discontinued Operations |
97.40M |
50.76M |
0.00 |
24.80M |
| Net Income From Total Operations |
214.80M |
561.22M |
259.09M |
130.32M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
214.80M |
561.22M |
259.09M |
130.32M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
117.40M |
510.46M |
259.09M |
116.68M |
| Preferred Dividends |
| Net Income Available To Common |
117.40M |
510.46M |
259.09M |
105.51M |
| Basic EPS from Continuing Ops. |
0.61 |
2.64 |
1.39 |
1.70 |
| Basic EPS from Discontinued Ops. |
0.51 |
0.27 |
0.00 |
0.40 |
| Basic EPS from Total Operations |
1.12 |
2.91 |
1.39 |
2.10 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.12 |
2.91 |
1.39 |
2.10 |
| Basic Normalized Net Income/Share |
0.61 |
2.64 |
1.39 |
1.88 |
| EPS fr Continuing Ops. |
0.61 |
2.60 |
1.37 |
1.66 |
| EPS fr Discontinued Ops |
0.50 |
0.26 |
0.00 |
0.39 |
| EPS fr Total Ops. |
1.11 |
2.86 |
1.37 |
2.05 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.11 |
2.86 |
1.37 |
2.05 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.61 |
2.60 |
1.37 |
1.84 |
| Dividends Paid per Share |
0.20 |
0.20 |
4.00 |
0.20 |
Connect with TheStreet