|
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Assets |
| Cash and Equivalents |
39.77M |
33.07M |
13.03M |
1.11M |
| Receivables |
27.86M |
20.69M |
16.51M |
12.92M |
| Inventories |
4.52M |
4.86M |
2.10M |
1.76M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
133.61M |
131.09M |
44.94M |
18.54M |
| Property, Plant & Equipment, Gross |
15.89M |
9.12M |
5.99M |
4.72M |
| Accumulated Depreciation & Depletion |
7.55M |
5.08M |
3.45M |
2.20M |
| Property, Plant & Equipment, Net |
8.34M |
4.04M |
2.55M |
2.52M |
| Intangibles |
465.00K |
592.00K |
0.00 |
0.00 |
| Other Non-Current Assets |
3.89M |
5.96M |
2.47M |
187.00K |
| Total Non-Current Assets |
12.69M |
10.59M |
5.01M |
2.71M |
| Liabilities & Shareholder Equity |
| Total Assets |
146.30M |
141.68M |
49.95M |
21.25M |
| Accounts Payable |
4.50M |
5.93M |
3.08M |
2.13M |
| Short Term Debt |
0.00 |
0.00 |
675.00K |
514.00K |
| Other Current Liabilities |
789.00K |
832.00K |
501.00K |
417.00K |
| Total Current Liabilities |
34.59M |
29.79M |
19.09M |
14.41M |
| Long Term Debt |
0.00 |
0.00 |
637.00K |
476.00K |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
2.67M |
2.70M |
2.38M |
1.46M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
2.67M |
2.70M |
69.76M |
41.94M |
| Total Liabilities |
37.26M |
32.48M |
88.85M |
56.35M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
109.04M |
109.19M |
-38.90M |
-35.10M |
| Common Par |
25.00K |
24.00K |
3.00K |
6.00K |
| Additional Paid In Capital |
159.31M |
153.69M |
0.00 |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-50.59M |
-44.52M |
-38.90M |
-35.08M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
304.00K |
0.00 |
0.00 |
-20.00K |
| Total Capitalization |
109.04M |
109.19M |
-38.26M |
-34.62M |
| Total Equity |
109.04M |
109.19M |
-38.90M |
-35.10M |
| Total Liabilities & Stock Equity |
146.30M |
141.68M |
49.95M |
21.25M |
| Total Common Shares Outstanding |
25.92M |
24.64M |
3.49M |
3.41M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
25.38M |
20.43M |
3.39M |
3.20M |
| Diluted Weighted Shares Outstanding |
25.38M |
20.43M |
3.39M |
3.20M |
| Number of Employees |
281 |
240 |
182 |
NA |
| Number of Part-Time Employees |
0 |
0 |
0 |
NA |
Connect with TheStreet