| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
1.47B |
1.62B |
1.84B |
2.23B |
| Cost of Sales |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Operating Profit |
8.58M |
281.45M |
198.84M |
-201.77M |
| Selling, General, and Administrative Expenses |
n.a. |
n.a. |
n.a. |
n.a. |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
8.58M |
281.45M |
198.84M |
-201.77M |
| Depreciation & Amortization |
n.a. |
n.a. |
n.a. |
n.a. |
| Interest Income |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Income - Net |
n.a. |
n.a. |
n.a. |
n.a. |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-2.29M |
| Total Income Before Interest Expenses (EBIT) |
8.58M |
281.45M |
198.84M |
-204.06M |
| Interest Expense |
110.29M |
131.60M |
149.45M |
216.47M |
| Pre-Tax Income |
-101.70M |
149.85M |
49.40M |
-420.53M |
| Income Taxes |
-85.26M |
15.84M |
-19.08M |
-174.94M |
| Minority Interest |
11.46M |
11.43M |
11.40M |
11.40M |
| Net Income From Continuing Operations |
-16.44M |
134.01M |
68.48M |
-245.59M |
| Net Income From Discontinued Operations |
148.00K |
8.62M |
-6.88M |
-12.85M |
| Net Income From Total Operations |
-16.30M |
142.63M |
61.60M |
-258.44M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-27.76M |
131.20M |
50.20M |
-269.84M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-16.44M |
134.01M |
68.48M |
-243.30M |
| Preferred Dividends |
| Net Income Available To Common |
-16.44M |
134.01M |
-39.49M |
-305.17M |
| Basic EPS from Continuing Ops. |
-0.11 |
0.47 |
-0.22 |
-1.35 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
-0.05 |
| Basic EPS from Total Operations |
-0.11 |
0.47 |
-0.22 |
-1.40 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.03 |
-0.03 |
0.00 |
| Basic EPS, Total |
-0.11 |
0.50 |
-0.25 |
-1.40 |
| Basic Normalized Net Income/Share |
-0.11 |
0.47 |
n.a. |
-1.34 |
| EPS fr Continuing Ops. |
-0.11 |
0.47 |
-0.22 |
-1.35 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
-0.05 |
| EPS fr Total Ops. |
-0.11 |
0.47 |
-0.22 |
-1.40 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.03 |
-0.03 |
0.00 |
| EPS, Total |
-0.11 |
0.50 |
-0.25 |
-1.40 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.11 |
0.47 |
n.a. |
-1.34 |
| Dividends Paid per Share |
0.04 |
0.04 |
0.00 |
0.00 |