| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
256.10M |
240.46M |
209.21M |
189.88M |
| Cost of Sales |
100.89M |
97.33M |
94.11M |
80.90M |
| Gross Operating Profit |
155.21M |
143.13M |
115.10M |
108.98M |
| Selling, General, and Administrative Expenses |
100.65M |
89.91M |
73.38M |
75.38M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
54.56M |
53.22M |
41.71M |
33.60M |
| Depreciation & Amortization |
20.30M |
18.87M |
18.42M |
18.95M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-91.00K |
117.00K |
154.00K |
-72.00K |
| Special Income / Charges |
0.00 |
-4.41M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
34.17M |
30.06M |
23.45M |
14.58M |
| Interest Expense |
6.36M |
24.71M |
21.95M |
12.47M |
| Pre-Tax Income |
27.82M |
5.35M |
1.50M |
2.11M |
| Income Taxes |
10.27M |
294.00K |
4.24M |
4.03M |
| Minority Interest |
527.00K |
347.00K |
233.00K |
351.00K |
| Net Income From Continuing Operations |
17.02M |
4.71M |
-2.98M |
-2.27M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
17.02M |
4.71M |
-2.98M |
-2.27M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
17.02M |
4.71M |
-2.98M |
-2.27M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
17.02M |
9.12M |
-2.98M |
-2.27M |
| Preferred Dividends |
| Net Income Available To Common |
17.02M |
4.71M |
-2.98M |
-2.27M |
| Basic EPS from Continuing Ops. |
0.80 |
0.30 |
-0.20 |
-0.16 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.80 |
0.30 |
-0.20 |
-0.16 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.80 |
0.30 |
-0.20 |
-0.16 |
| Basic Normalized Net Income/Share |
0.80 |
0.58 |
-0.20 |
-0.16 |
| EPS fr Continuing Ops. |
0.79 |
0.29 |
-0.20 |
-0.16 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.79 |
0.29 |
-0.20 |
-0.16 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.79 |
0.29 |
-0.20 |
-0.16 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.79 |
0.56 |
-0.20 |
-0.16 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet