|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Assets |
| Cash and Equivalents |
41.06M |
20.55M |
20.35M |
| Receivables |
235.50M |
228.69M |
117.66M |
| Inventories |
455.13M |
324.64M |
173.78M |
| Other Current Assets |
0.00 |
11.71M |
3.66M |
| Total Current Assets |
774.88M |
618.59M |
342.11M |
| Property, Plant & Equipment, Gross |
302.34M |
252.96M |
169.28M |
| Accumulated Depreciation & Depletion |
149.35M |
128.12M |
78.65M |
| Property, Plant & Equipment, Net |
152.98M |
124.84M |
90.63M |
| Intangibles |
257.42M |
241.31M |
80.16M |
| Other Non-Current Assets |
11.90M |
21.75M |
11.05M |
| Total Non-Current Assets |
1.12B |
988.73M |
476.22M |
| Liabilities & Shareholder Equity |
| Total Assets |
1.89B |
1.61B |
818.33M |
| Accounts Payable |
98.99M |
97.64M |
61.98M |
| Short Term Debt |
20.50M |
5.18M |
3.21M |
| Other Current Liabilities |
33.96M |
46.89M |
10.08M |
| Total Current Liabilities |
280.88M |
254.65M |
126.94M |
| Long Term Debt |
400.20M |
660.38M |
204.72M |
| Deferred Income Taxes |
49.75M |
35.10M |
20.37M |
| Other Non-Current Liabilities |
0.00 |
2.05M |
3.23M |
| Minority Interest |
74.00K |
251.00K |
111.00K |
| Total Non-Current Liabilities |
450.63M |
698.17M |
228.86M |
| Total Liabilities |
731.51M |
952.82M |
355.81M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.16B |
654.49M |
462.52M |
| Common Par |
875.00K |
666.00K |
16.00K |
| Additional Paid In Capital |
764.64M |
424.48M |
342.22M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
395.60M |
244.14M |
150.80M |
| Treasury Stock |
-25.93M |
-25.88M |
-25.82M |
| Other Equity Adjustments |
26.29M |
11.08M |
-4.69M |
| Total Capitalization |
1.56B |
1.31B |
667.24M |
| Total Equity |
1.16B |
654.49M |
462.52M |
| Total Liabilities & Stock Equity |
1.89B |
1.61B |
818.33M |
| Total Common Shares Outstanding |
84.17M |
84.57M |
84.57M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
3.38M |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
80.11M |
66.67M |
0.00 |
| Diluted Weighted Shares Outstanding |
86.94M |
70.89M |
0.00 |
| Number of Employees |
3400 |
NA |
NA |
| Number of Part-Time Employees |
0 |
NA |
NA |