| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
13.63B |
12.80B |
11.50B |
11.99B |
| Cost of Sales |
8.67B |
8.00B |
7.13B |
7.65B |
| Gross Operating Profit |
4.18B |
4.05B |
3.65B |
3.63B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
4.18B |
4.05B |
3.65B |
3.63B |
| Depreciation & Amortization |
1.73B |
1.76B |
1.55B |
1.96B |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
375.00M |
644.00M |
649.00M |
218.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
396.00M |
| Total Income Before Interest Expenses (EBIT) |
2.82B |
2.94B |
2.76B |
2.28B |
| Interest Expense |
702.00M |
743.00M |
702.00M |
657.00M |
| Pre-Tax Income |
2.12B |
2.19B |
2.05B |
1.63B |
| Income Taxes |
777.00M |
883.00M |
795.00M |
754.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.34B |
1.31B |
1.26B |
873.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-4.00M |
18.00M |
| Net Income From Total Operations |
1.34B |
1.31B |
1.25B |
891.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-30.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.34B |
1.31B |
1.25B |
861.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.34B |
1.31B |
1.26B |
477.00M |
| Preferred Dividends |
| Net Income Available To Common |
1.34B |
1.31B |
1.26B |
873.00M |
| Basic EPS from Continuing Ops. |
4.41 |
4.27 |
3.85 |
2.66 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-0.01 |
0.05 |
| Basic EPS from Total Operations |
4.41 |
4.27 |
3.84 |
2.71 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.09 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.41 |
4.27 |
3.84 |
2.62 |
| Basic Normalized Net Income/Share |
4.41 |
4.27 |
3.85 |
1.45 |
| EPS fr Continuing Ops. |
4.38 |
4.22 |
3.82 |
2.65 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-0.01 |
0.05 |
| EPS fr Total Ops. |
4.38 |
4.22 |
3.81 |
2.70 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.09 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.38 |
4.22 |
3.81 |
2.61 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.38 |
4.22 |
3.82 |
1.45 |
| Dividends Paid per Share |
2.20 |
2.00 |
1.80 |
1.67 |
Connect with TheStreet