|
May 2012 |
May 2011 |
May 2010 |
May 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.03B |
1.45B |
1.18B |
98.00M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-254.00M |
-400.00M |
-906.00M |
762.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
-231.00M |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
144.00M |
370.00M |
710.00M |
-628.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-494.00M |
-302.00M |
-382.00M |
-1.14B |
| Other Non-Cash Items |
399.00M |
279.00M |
243.00M |
1.38B |
| Net Cash From Continuing Operations |
4.84B |
4.04B |
3.14B |
2.75B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.84B |
4.04B |
3.14B |
2.75B |
| Sale of Property, Plant & Equipment |
74.00M |
111.00M |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-4.01B |
-3.43B |
-2.82B |
-2.46B |
| Acquisitions |
-116.00M |
-96.00M |
0.00 |
-3.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
35.00M |
79.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-4.05B |
-3.42B |
-2.78B |
-2.38B |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
1.00B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
128.00M |
108.00M |
94.00M |
45.00M |
| Repayment of Long-Term Debt |
-29.00M |
-262.00M |
-653.00M |
-501.00M |
| Repurchase of Capital Stock |
-197.00M |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-164.00M |
-151.00M |
-138.00M |
-137.00M |
| Other Financing Charges, Net |
18.00M |
18.00M |
5.00M |
-7.00M |
| Net Cash From Financing Activities |
-244.00M |
-287.00M |
-692.00M |
400.00M |
| Effect of Exchange Rate Changes |
-27.00M |
41.00M |
-5.00M |
-17.00M |
| Net Change in Cash & Cash Equivalents |
515.00M |
376.00M |
-340.00M |
753.00M |