| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.53B |
3.37B |
3.21B |
3.26B |
| Cost of Sales |
3.10B |
2.92B |
2.94B |
2.86B |
| Gross Operating Profit |
429.30M |
445.80M |
270.30M |
400.50M |
| Selling, General, and Administrative Expenses |
162.50M |
176.80M |
201.60M |
190.90M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
266.80M |
269.00M |
68.70M |
209.60M |
| Depreciation & Amortization |
85.30M |
80.90M |
83.80M |
89.00M |
| Interest Income |
1.40M |
1.90M |
1.40M |
1.00M |
| Other Income - Net |
12.50M |
31.50M |
400.00K |
-3.10M |
| Special Income / Charges |
-18.40M |
-12.50M |
-105.30M |
-3.10M |
| Total Income Before Interest Expenses (EBIT) |
177.00M |
209.00M |
-118.60M |
115.40M |
| Interest Expense |
14.50M |
27.80M |
27.00M |
17.10M |
| Pre-Tax Income |
162.50M |
181.20M |
-145.60M |
98.30M |
| Income Taxes |
4.80M |
1.40M |
-500.00K |
-8.30M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
157.70M |
179.80M |
-145.10M |
106.60M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
157.70M |
179.80M |
-145.10M |
106.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
157.70M |
179.80M |
-145.10M |
106.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
176.10M |
192.30M |
-39.80M |
109.70M |
| Preferred Dividends |
| Net Income Available To Common |
157.70M |
179.80M |
-145.10M |
106.60M |
| Basic EPS from Continuing Ops. |
2.49 |
3.07 |
-2.51 |
1.84 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.49 |
3.07 |
-2.51 |
1.84 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.49 |
3.07 |
-2.51 |
1.84 |
| Basic Normalized Net Income/Share |
2.78 |
3.28 |
-0.69 |
1.89 |
| EPS fr Continuing Ops. |
2.48 |
3.06 |
-2.51 |
1.84 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.48 |
3.06 |
-2.51 |
1.84 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.48 |
3.06 |
-2.51 |
1.84 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.77 |
3.27 |
-0.69 |
1.89 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.50 |
0.80 |
Connect with TheStreet