| |
Aug 2009 |
Aug 2008 |
Aug 2007 |
Aug 2006 |
| Sales |
7.40B |
6.98B |
6.83B |
6.39B |
| Cost of Sales |
4.66B |
4.49B |
4.37B |
4.14B |
| Gross Operating Profit |
2.74B |
2.50B |
2.47B |
2.25B |
| Selling, General, and Administrative Expenses |
2.12B |
1.98B |
1.93B |
1.76B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
617.08M |
514.90M |
532.69M |
496.94M |
| Depreciation & Amortization |
159.81M |
149.60M |
144.06M |
134.64M |
| Interest Income |
6.60M |
11.04M |
10.69M |
6.93M |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-45.00M |
| Total Income Before Interest Expenses (EBIT) |
463.86M |
376.35M |
399.32M |
324.24M |
| Interest Expense |
12.94M |
14.59M |
17.43M |
13.10M |
| Pre-Tax Income |
450.92M |
361.76M |
381.90M |
311.14M |
| Income Taxes |
159.66M |
128.69M |
139.04M |
116.03M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
291.27M |
233.07M |
242.85M |
195.11M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
291.27M |
233.07M |
242.85M |
195.11M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
291.27M |
233.07M |
242.85M |
195.11M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
291.27M |
233.07M |
242.85M |
240.11M |
| Preferred Dividends |
| Net Income Available To Common |
291.27M |
233.07M |
242.85M |
195.11M |
| Basic EPS from Continuing Ops. |
2.08 |
1.66 |
1.63 |
1.26 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.08 |
1.66 |
1.63 |
1.26 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.08 |
1.66 |
1.63 |
1.26 |
| Basic Normalized Net Income/Share |
2.08 |
1.66 |
1.63 |
1.55 |
| EPS fr Continuing Ops. |
2.07 |
1.66 |
1.62 |
1.26 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.07 |
1.66 |
1.62 |
1.26 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.07 |
1.66 |
1.62 |
1.26 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.07 |
1.66 |
1.62 |
1.55 |
| Dividends Paid per Share |
0.52 |
0.48 |
0.44 |
0.40 |
Connect with TheStreet