|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
3.70B |
4.82B |
3.74B |
2.66B |
| Receivables |
1.63B |
1.14B |
2.42B |
1.80B |
| Inventories |
4.58B |
3.87B |
3.43B |
2.87B |
| Other Current Assets |
387.00M |
214.00M |
254.00M |
104.00M |
| Total Current Assets |
10.30B |
10.05B |
9.85B |
7.43B |
| Property, Plant & Equipment, Gross |
31.60B |
27.66B |
24.80B |
21.79B |
| Accumulated Depreciation & Depletion |
8.65B |
7.53B |
6.59B |
5.59B |
| Property, Plant & Equipment, Net |
22.95B |
20.14B |
18.21B |
16.20B |
| Intangibles |
0.00 |
325.00M |
328.00M |
347.00M |
| Other Non-Current Assets |
2.19B |
1.56B |
997.00M |
2.02B |
| Total Non-Current Assets |
25.14B |
22.02B |
19.54B |
18.56B |
| Liabilities & Shareholder Equity |
| Total Assets |
35.44B |
32.07B |
29.39B |
26.00B |
| Accounts Payable |
1.57B |
1.35B |
1.27B |
890.00M |
| Short Term Debt |
2.00M |
4.00M |
95.00M |
16.00M |
| Other Current Liabilities |
833.00M |
650.00M |
1.66B |
1.47B |
| Total Current Liabilities |
3.34B |
2.94B |
3.76B |
3.00B |
| Long Term Debt |
3.52B |
3.53B |
4.66B |
6.33B |
| Deferred Income Taxes |
3.49B |
3.26B |
2.87B |
2.50B |
| Other Non-Current Liabilities |
3.77B |
3.79B |
3.53B |
3.40B |
| Minority Interest |
939.00M |
1.19B |
1.21B |
785.00M |
| Total Non-Current Liabilities |
14.55B |
13.49B |
13.12B |
13.88B |
| Total Liabilities |
17.90B |
16.43B |
16.88B |
16.88B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
2.88B |
| Common Stock Equity |
17.54B |
15.64B |
12.50B |
6.24B |
| Common Par |
107.00M |
107.00M |
0.00 |
55.00M |
| Additional Paid In Capital |
19.12B |
19.01B |
18.75B |
15.68B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
2.40B |
546.00M |
-2.59B |
-5.80B |
| Treasury Stock |
-3.58B |
-3.55B |
-3.44B |
-3.41B |
| Other Equity Adjustments |
-506.00M |
-465.00M |
-216.00M |
-273.00M |
| Total Capitalization |
21.07B |
19.18B |
17.16B |
15.45B |
| Total Equity |
17.54B |
15.64B |
12.50B |
9.12B |
| Total Liabilities & Stock Equity |
35.44B |
32.07B |
29.39B |
26.00B |
| Total Common Shares Outstanding |
949.00M |
948.00M |
945.00M |
860.00M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
29.00M |
| Treasury Shares |
124.00M |
123.00M |
244.00M |
244.00M |
| Basic Weighted Shares Outstanding |
949.00M |
947.00M |
915.00M |
828.00M |
| Diluted Weighted Shares Outstanding |
954.00M |
955.00M |
949.00M |
938.00M |
| Number of Employees |
34000 |
31800 |
39200 |
45000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |