| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.29B |
1.00B |
707.93M |
539.54M |
| Cost of Sales |
679.57M |
529.06M |
375.84M |
280.23M |
| Gross Operating Profit |
613.57M |
472.21M |
332.10M |
259.31M |
| Selling, General, and Administrative Expenses |
330.05M |
255.24M |
178.57M |
127.73M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
283.52M |
216.98M |
153.53M |
131.59M |
| Depreciation & Amortization |
44.86M |
29.97M |
24.37M |
17.89M |
| Interest Income |
8.68M |
8.17M |
2.58M |
1.88M |
| Other Income - Net |
-661.00K |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
-1.00M |
-23.16M |
-3.32M |
| Total Income Before Interest Expenses (EBIT) |
246.68M |
194.18M |
108.57M |
112.25M |
| Interest Expense |
41.05M |
44.39M |
29.40M |
15.06M |
| Pre-Tax Income |
205.63M |
149.79M |
79.16M |
97.19M |
| Income Taxes |
80.20M |
57.67M |
37.14M |
40.82M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
125.44M |
92.12M |
42.02M |
56.37M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
125.44M |
92.12M |
42.02M |
56.37M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
125.44M |
92.12M |
42.02M |
56.37M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
125.44M |
93.12M |
65.18M |
59.68M |
| Preferred Dividends |
| Net Income Available To Common |
125.44M |
92.12M |
42.02M |
56.37M |
| Basic EPS from Continuing Ops. |
2.55 |
2.14 |
1.06 |
1.38 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.55 |
2.14 |
1.06 |
1.38 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.55 |
2.14 |
1.06 |
1.38 |
| Basic Normalized Net Income/Share |
2.55 |
2.16 |
1.64 |
1.46 |
| EPS fr Continuing Ops. |
2.34 |
2.00 |
1.04 |
1.35 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.34 |
2.00 |
1.04 |
1.35 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.34 |
2.00 |
1.04 |
1.35 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.34 |
2.02 |
1.61 |
1.43 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet