|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
0.00 |
-800.63M |
0.00 |
844.00M |
| Operating Gains/Losses |
181.97M |
-395.58M |
14.66M |
-1.50B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
112.02M |
-8.69M |
-271.06M |
-532.00M |
| (Increase) Decrease in Inventories |
22.04M |
-79.71M |
-150.95M |
-22.00M |
| (Increase) Decrease In Other Current Assets |
-10.16M |
34.10M |
48.91M |
0.00 |
| (Decrease) Increase In Payables |
28.14M |
3.18M |
48.36M |
0.00 |
| (Decrease) Increase In Other Current Liabilities |
-21.30M |
-2.11M |
7.39M |
524.00M |
| (Increase) Decrease In Other Working Capital |
-15.68M |
-42.42M |
-5.16M |
305.00M |
| Other Non-Cash Items |
-264.86M |
1.03B |
267.93M |
376.00M |
| Net Cash From Continuing Operations |
932.68M |
723.94M |
1.00B |
1.14B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
932.68M |
723.94M |
1.00B |
1.14B |
| Sale of Property, Plant & Equipment |
362.85M |
44.30M |
11.82M |
11.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-488.04M |
-665.94M |
-640.91M |
-803.00M |
| Acquisitions |
-57.12M |
-890.32M |
-1.50B |
637.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-383.24M |
6.41M |
1.05B |
-1.92B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-565.56M |
-390.74M |
-1.08B |
-2.08B |
| Issuance of Debt |
421.11M |
1.45B |
3.72B |
2.39B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-1.17B |
-1.67B |
-3.75B |
-2.46B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
-5.67M |
0.00 |
| Payment of Cash Dividends |
0.00 |
-141.71M |
0.00 |
0.00 |
| Other Financing Charges, Net |
627.59M |
9.18M |
-75.10K |
1.31B |
| Net Cash From Financing Activities |
-125.82M |
-348.57M |
-35.81M |
1.24B |
| Effect of Exchange Rate Changes |
32.48M |
-11.25M |
-18.50M |
-213.00M |
| Net Change in Cash & Cash Equivalents |
273.78M |
-26.61M |
-126.55M |
85.00M |