|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
15.66B |
17.15B |
14.80B |
21.44B |
| Receivables |
82.34B |
78.54B |
77.46B |
84.58B |
| Inventories |
7.36B |
5.90B |
5.92B |
5.45B |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
142.09B |
133.05B |
130.62B |
150.13B |
| Property, Plant & Equipment, Gross |
57.78B |
55.24B |
57.08B |
60.18B |
| Accumulated Depreciation & Depletion |
32.84B |
32.87B |
33.90B |
35.40B |
| Property, Plant & Equipment, Net |
24.94B |
22.37B |
23.18B |
24.78B |
| Intangibles |
87.00M |
100.00M |
102.00M |
209.00M |
| Other Non-Current Assets |
8.25B |
7.71B |
8.78B |
16.29B |
| Total Non-Current Assets |
48.46B |
45.30B |
34.07B |
44.72B |
| Liabilities & Shareholder Equity |
| Total Assets |
190.55B |
178.35B |
164.69B |
194.85B |
| Accounts Payable |
19.31B |
17.72B |
16.36B |
14.59B |
| Short Term Debt |
32.61B |
17.63B |
10.93B |
17.71B |
| Other Current Liabilities |
9.98B |
10.16B |
4.52B |
3.68B |
| Total Current Liabilities |
67.28B |
50.36B |
48.88B |
50.77B |
| Long Term Debt |
72.45B |
82.06B |
88.53B |
115.37B |
| Deferred Income Taxes |
470.00M |
696.00M |
1.14B |
2.38B |
| Other Non-Current Liabilities |
34.37B |
30.16B |
26.78B |
32.84B |
| Minority Interest |
-1.00M |
9.00M |
-4.00M |
245.00M |
| Total Non-Current Liabilities |
107.33B |
112.96B |
116.48B |
151.90B |
| Total Liabilities |
174.61B |
163.32B |
165.36B |
202.67B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
15.95B |
15.03B |
-673.00M |
-7.82B |
| Common Par |
40.00M |
38.00M |
38.00M |
34.00M |
| Additional Paid In Capital |
20.98B |
20.90B |
20.80B |
16.79B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
18.08B |
12.98B |
-7.04B |
-13.60B |
| Treasury Stock |
-292.00M |
-166.00M |
-163.00M |
-177.00M |
| Other Equity Adjustments |
-22.85B |
-18.73B |
-14.31B |
-10.86B |
| Total Capitalization |
88.39B |
97.09B |
87.86B |
107.55B |
| Total Equity |
15.95B |
15.03B |
-673.00M |
-7.82B |
| Total Liabilities & Stock Equity |
190.55B |
178.35B |
164.69B |
194.85B |
| Total Common Shares Outstanding |
3.95B |
3.82B |
3.78B |
3.34B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
3.82B |
3.79B |
3.45B |
2.99B |
| Diluted Weighted Shares Outstanding |
4.02B |
4.11B |
4.18B |
2.99B |
| Number of Employees |
171000 |
164000 |
164000 |
198000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |