|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
280.44M |
474.60M |
425.56M |
303.62M |
| Operating Gains/Losses |
-6.95M |
6.19M |
11.62M |
-35.81M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-84.02M |
-70.01M |
-35.38M |
-36.36M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
492.41M |
145.54M |
67.93M |
106.02M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
-13.95M |
155.66M |
| (Increase) Decrease In Other Working Capital |
313.20M |
176.65M |
0.00 |
1.42M |
| Other Non-Cash Items |
104.66M |
-52.08M |
60.19M |
11.42M |
| Net Cash From Continuing Operations |
1.24B |
825.73M |
777.48M |
676.00M |
| Net Cash From Discontinued Operations |
-7.61M |
204.34M |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.23B |
1.03B |
777.48M |
676.00M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
1.51B |
0.00 |
93.09M |
| Purchases of Property, Plant & Equipment |
-235.70M |
-207.84M |
-155.19M |
-92.02M |
| Acquisitions |
-199.36M |
-35.22M |
-50.46M |
-45.01M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-45.90M |
| Other Cash from Investing Activities |
-15.20M |
-4.29M |
12.35M |
40.66M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-367.82M |
-473.40M |
-817.70M |
-47.82M |
| Issuance of Debt |
0.00 |
0.00 |
742.47M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
241.19M |
34.49M |
50.62M |
15.79M |
| Repayment of Long-Term Debt |
0.00 |
0.00 |
0.00 |
-650.00M |
| Repurchase of Capital Stock |
-417.57M |
-316.51M |
-501.99M |
-7.96M |
| Payment of Cash Dividends |
-130.42M |
-76.55M |
-79.08M |
0.00 |
| Other Financing Charges, Net |
34.01M |
5.08M |
-80.14M |
-18.16M |
| Net Cash From Financing Activities |
-272.79M |
-397.15M |
131.88M |
-660.33M |
| Effect of Exchange Rate Changes |
15.06M |
-91.58M |
-19.88M |
9.28M |
| Net Change in Cash & Cash Equivalents |
604.03M |
67.94M |
71.79M |
-22.87M |