47.20 -0.32 (-0.67%)
4:01 PM ET 11/10/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 18.86B 18.92B 15.66B 15.36B
Cost of Sales 11.84B 11.27B 8.46B 8.73B
Gross Operating Profit 6.25B 6.85B 6.43B 5.90B
Selling, General, and Administrative Expenses 0.00 0.00 0.00 0.00
Research & Development n.a. n.a. n.a. n.a.
Operating Income before D & A (EBITDA) 6.25B 6.85B 6.43B 5.90B
Depreciation & Amortization 947.00M 2.18B 2.13B 1.97B
Interest Income 0.00 83.00M 21.00M 0.00
Other Income - Net -433.00M 663.00M 49.00M 0.00
Special Income / Charges 0.00 -392.00M -691.00M -1.21B
Total Income Before Interest Expenses (EBIT) 4.87B 5.02B 3.68B 2.72B
Interest Expense 832.00M 850.00M 880.00M 829.00M
Pre-Tax Income 4.03B 4.17B 2.80B 1.90B
Income Taxes 1.32B 1.45B 1.21B 944.00M
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations 2.72B 2.73B 1.59B 951.00M
Net Income From Discontinued Operations 20.00M 10.00M 2.00M 14.00M
Net Income From Total Operations 2.74B 2.74B 1.59B 965.00M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 -42.00M
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 2.74B 2.74B 1.59B 923.00M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 2.72B 3.12B 2.28B 2.16B
Preferred Dividends
Net Income Available To Common 2.72B 2.73B 1.59B 951.00M
Basic EPS from Continuing Ops. 4.13 4.06 2.37 1.42
Basic EPS from Discontinued Ops. 0.03 0.02 0.00 0.02
Basic EPS from Total Operations 4.16 4.08 2.37 1.44
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 -0.06
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 4.16 4.08 2.37 1.38
Basic Normalized Net Income/Share 4.13 4.64 3.40 3.22
EPS fr Continuing Ops. 4.10 4.03 2.35 1.40
EPS fr Discontinued Ops 0.03 0.02 0.00 0.02
EPS fr Total Ops. 4.13 4.05 2.35 1.42
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 -0.06
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 4.13 4.05 2.35 1.36
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 4.10 4.61 3.37 3.18
Dividends Paid per Share 2.03 1.76 1.60 1.60
Dow Jones S&P 500 NASDAQ 10-Year Note
10,246.97 1,093.01 2,151.08 34.82
Oil *
77.27
UP
20.03
DOWN
0.06
DOWN
2.98
DOWN
0.04
10 Yr
3.48%
SPDR Gold
108.39
+0.20%
-0.01%
-0.14%
-0.11%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services