|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.17B |
2.50B |
2.56B |
2.71B |
| Operating Gains/Losses |
272.00M |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
243.00M |
57.00M |
-232.00M |
234.00M |
| (Increase) Decrease in Inventories |
26.00M |
-58.00M |
-62.00M |
51.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-632.00M |
-254.00M |
472.00M |
-254.00M |
| (Decrease) Increase In Other Current Liabilities |
544.00M |
492.00M |
-543.00M |
-29.00M |
| (Increase) Decrease In Other Working Capital |
-809.00M |
-2.73B |
-1.29B |
-545.00M |
| Other Non-Cash Items |
622.00M |
1.09B |
416.00M |
573.00M |
| Net Cash From Continuing Operations |
6.13B |
4.85B |
5.24B |
6.09B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
6.13B |
4.85B |
5.24B |
6.09B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-21.00M |
-4.04B |
-3.33B |
-3.27B |
| Acquisitions |
371.00M |
-387.00M |
-893.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-4.93B |
-174.00M |
325.00M |
-185.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-4.58B |
-4.60B |
-3.89B |
-3.46B |
| Issuance of Debt |
2.03B |
1.20B |
1.40B |
1.99B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
72.00M |
38.00M |
48.00M |
0.00 |
| Repayment of Long-Term Debt |
-1.14B |
-789.00M |
-1.79B |
-2.54B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.72B |
-1.39B |
-1.39B |
-1.38B |
| Other Financing Charges, Net |
-323.00M |
99.00M |
-16.00M |
39.00M |
| Net Cash From Financing Activities |
-1.08B |
-846.00M |
-1.75B |
-1.90B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
470.00M |
-596.00M |
-398.00M |
739.00M |