|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.49B |
1.02B |
1.61B |
2.01B |
| Receivables |
4.23B |
2.61B |
3.13B |
2.05B |
| Inventories |
1.01B |
864.00M |
806.00M |
757.00M |
| Other Current Assets |
3.41B |
996.00M |
852.00M |
625.00M |
| Total Current Assets |
10.13B |
5.49B |
6.40B |
5.44B |
| Property, Plant & Equipment, Gross |
57.37B |
43.53B |
40.00B |
36.36B |
| Accumulated Depreciation & Depletion |
12.18B |
10.96B |
10.06B |
9.02B |
| Property, Plant & Equipment, Net |
45.19B |
32.57B |
29.94B |
27.34B |
| Intangibles |
2.62B |
2.62B |
2.62B |
2.62B |
| Other Non-Current Assets |
20.61B |
14.41B |
13.28B |
13.77B |
| Total Non-Current Assets |
68.42B |
49.60B |
45.84B |
43.74B |
| Liabilities & Shareholder Equity |
| Total Assets |
78.55B |
55.09B |
52.24B |
49.18B |
| Accounts Payable |
2.65B |
1.44B |
1.37B |
1.34B |
| Short Term Debt |
1.05B |
991.00M |
599.00M |
1.21B |
| Other Current Liabilities |
4.09B |
2.55B |
2.27B |
1.68B |
| Total Current Liabilities |
7.78B |
4.99B |
4.24B |
4.24B |
| Long Term Debt |
18.35B |
12.19B |
12.00B |
11.38B |
| Deferred Income Taxes |
11.55B |
8.35B |
6.62B |
5.75B |
| Other Non-Current Liabilities |
19.06B |
15.09B |
15.72B |
15.08B |
| Minority Interest |
11.00M |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
49.15B |
35.72B |
34.44B |
32.30B |
| Total Liabilities |
56.93B |
40.71B |
38.68B |
36.54B |
| Preferred Stock Equity |
193.00M |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
21.43B |
14.38B |
13.56B |
12.64B |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
16.63B |
9.11B |
9.01B |
8.92B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
9.89B |
10.06B |
9.30B |
8.13B |
| Treasury Stock |
-2.33B |
-2.33B |
-2.33B |
-2.33B |
| Other Equity Adjustments |
-2.77B |
-2.45B |
-2.42B |
-2.09B |
| Total Capitalization |
39.97B |
26.57B |
25.56B |
24.02B |
| Total Equity |
21.62B |
14.38B |
13.56B |
12.64B |
| Total Liabilities & Stock Equity |
78.55B |
55.09B |
52.24B |
49.18B |
| Total Common Shares Outstanding |
855.00M |
663.00M |
662.00M |
660.00M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
35.00M |
35.00M |
35.00M |
35.00M |
| Basic Weighted Shares Outstanding |
816.00M |
663.00M |
661.00M |
659.00M |
| Diluted Weighted Shares Outstanding |
819.00M |
665.00M |
663.00M |
662.00M |
| Number of Employees |
26057 |
19267 |
19214 |
19329 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |