|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
293.20M |
236.70M |
218.00M |
229.10M |
| Operating Gains/Losses |
14.20M |
22.20M |
20.00M |
-79.30M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-26.50M |
-53.70M |
-34.20M |
-51.60M |
| (Increase) Decrease in Inventories |
-21.70M |
-57.00M |
-36.80M |
-13.10M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
41.90M |
61.70M |
63.60M |
-23.90M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
5.00M |
-1.30M |
8.80M |
12.70M |
| Other Non-Cash Items |
-10.50M |
27.90M |
-30.80M |
29.10M |
| Net Cash From Continuing Operations |
373.80M |
314.50M |
251.40M |
165.30M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
373.80M |
314.50M |
251.40M |
165.30M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
662.30M |
349.90M |
0.00 |
11.40M |
| Purchases of Property, Plant & Equipment |
-127.70M |
-90.60M |
-63.00M |
-64.00M |
| Acquisitions |
-36.60M |
-42.60M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-592.60M |
-643.30M |
0.00 |
0.00 |
| Other Cash from Investing Activities |
3.30M |
7.00M |
6.60M |
97.80M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-90.50M |
-412.80M |
-61.50M |
40.10M |
| Issuance of Debt |
407.00M |
526.10M |
254.40M |
129.30M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
100.10M |
59.50M |
92.10M |
66.70M |
| Repayment of Long-Term Debt |
-367.50M |
-421.70M |
-302.80M |
-213.90M |
| Repurchase of Capital Stock |
-344.10M |
-303.40M |
-200.00M |
-95.50M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
48.90M |
4.30M |
52.40M |
21.60M |
| Net Cash From Financing Activities |
-155.60M |
-135.20M |
-103.90M |
-91.80M |
| Effect of Exchange Rate Changes |
12.00M |
8.60M |
-24.00M |
1.80M |
| Net Change in Cash & Cash Equivalents |
139.70M |
-224.90M |
62.00M |
115.40M |