| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
13.09B |
11.48B |
10.93B |
10.11B |
| Cost of Sales |
8.84B |
7.81B |
7.64B |
6.98B |
| Gross Operating Profit |
3.75B |
3.19B |
2.86B |
2.74B |
| Selling, General, and Administrative Expenses |
249.29M |
0.00 |
145.88M |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
3.50B |
3.19B |
2.72B |
2.74B |
| Depreciation & Amortization |
1.22B |
1.13B |
1.04B |
1.00B |
| Interest Income |
148.22M |
234.00M |
198.84M |
150.48M |
| Other Income - Net |
-23.45M |
-21.68M |
232.54M |
65.12M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.41B |
2.27B |
2.11B |
1.96B |
| Interest Expense |
564.40M |
619.42M |
537.91M |
429.87M |
| Pre-Tax Income |
1.84B |
1.65B |
1.58B |
1.53B |
| Income Taxes |
603.00M |
514.42M |
443.04M |
559.28M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.24B |
1.13B |
1.13B |
968.55M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-496.00K |
-44.79M |
| Net Income From Total Operations |
1.24B |
1.13B |
1.13B |
923.76M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.24B |
1.13B |
1.13B |
923.76M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.24B |
1.13B |
1.13B |
968.55M |
| Preferred Dividends |
| Net Income Available To Common |
1.22B |
1.11B |
1.11B |
943.12M |
| Basic EPS from Continuing Ops. |
6.39 |
5.77 |
5.46 |
4.49 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
-0.21 |
| Basic EPS from Total Operations |
6.39 |
5.77 |
5.46 |
4.28 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
6.39 |
5.77 |
5.46 |
4.28 |
| Basic Normalized Net Income/Share |
6.39 |
5.77 |
5.46 |
4.49 |
| EPS fr Continuing Ops. |
6.23 |
5.60 |
5.36 |
4.40 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
-0.21 |
| EPS fr Total Ops. |
6.23 |
5.60 |
5.36 |
4.19 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
6.23 |
5.60 |
5.36 |
4.19 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.23 |
5.60 |
5.36 |
4.40 |
| Dividends Paid per Share |
3.00 |
2.58 |
2.16 |
2.16 |
Connect with TheStreet