|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
868.36M |
1.37B |
1.27B |
1.25B |
| Operating Gains/Losses |
644.10M |
0.00 |
-44.17M |
57.86M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-14.20M |
28.09M |
-99.64M |
116.44M |
| (Increase) Decrease in Inventories |
-11.60M |
5.39M |
-10.66M |
19.29M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-6.78M |
-131.97M |
216.64M |
-14.25M |
| (Decrease) Increase In Other Current Liabilities |
56.64M |
545.87M |
-99.34M |
-70.24M |
| (Increase) Decrease In Other Working Capital |
-251.98M |
-151.36M |
372.43M |
-155.90M |
| Other Non-Cash Items |
-89.42M |
0.00 |
-103.79M |
-417.62M |
| Net Cash From Continuing Operations |
2.94B |
3.13B |
3.93B |
2.93B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.94B |
3.13B |
3.93B |
2.93B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
7.89M |
285.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.01B |
-1.29B |
-407.71M |
-525.47M |
| Acquisitions |
0.00 |
6.53M |
228.17M |
39.55M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-2.63B |
-2.17B |
-2.40B |
-1.89B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.64B |
-3.45B |
-2.57B |
-2.09B |
| Issuance of Debt |
3.48B |
2.99B |
3.87B |
2.00B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
62.89M |
46.18M |
51.16M |
28.20M |
| Repayment of Long-Term Debt |
-3.13B |
-2.44B |
-4.18B |
-1.87B |
| Repurchase of Capital Stock |
0.00 |
-264.94M |
-878.58M |
-614.97M |
| Payment of Cash Dividends |
-611.54M |
-610.54M |
-623.92M |
-596.91M |
| Other Financing Charges, Net |
738.68M |
0.00 |
-8.51M |
0.00 |
| Net Cash From Financing Activities |
538.15M |
-282.28M |
-1.77B |
-1.05B |
| Effect of Exchange Rate Changes |
-508.00K |
287.00K |
338.00K |
-1.32M |
| Net Change in Cash & Cash Equivalents |
-161.87M |
-600.03M |
-415.08M |
-210.94M |