|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.65B |
697.16M |
617.22M |
791.54M |
| Operating Gains/Losses |
-959.00M |
-1.35M |
47.99M |
4.79M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
261.00M |
-21.98M |
68.23M |
21.46M |
| (Increase) Decrease in Inventories |
-253.00M |
67.89M |
14.64M |
-101.59M |
| (Increase) Decrease In Other Current Assets |
571.00M |
-62.33M |
33.20M |
8.16M |
| (Decrease) Increase In Payables |
-879.00M |
37.35M |
-59.50M |
-11.56M |
| (Decrease) Increase In Other Current Liabilities |
-151.00M |
59.75M |
41.14M |
-93.40M |
| (Increase) Decrease In Other Working Capital |
-24.00M |
84.99M |
27.50M |
-147.06M |
| Other Non-Cash Items |
301.00M |
42.08M |
59.31M |
21.13M |
| Net Cash From Continuing Operations |
1.20B |
1.34B |
1.20B |
826.88M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.20B |
1.34B |
1.20B |
826.88M |
| Sale of Property, Plant & Equipment |
18.00M |
9.25M |
27.88M |
21.54M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.80B |
-1.42B |
-1.34B |
-742.17M |
| Acquisitions |
79.00M |
-1.97B |
-177.92M |
30.37M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
423.00M |
-175.12M |
0.00 |
-655.50M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.28B |
-3.55B |
-1.49B |
-1.35B |
| Issuance of Debt |
8.43B |
6.59B |
1.54B |
3.48B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
791.00M |
1.47B |
1.16B |
3.35M |
| Repayment of Long-Term Debt |
-6.65B |
-5.22B |
-1.35B |
-2.95B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
-15.08M |
0.00 |
| Payment of Cash Dividends |
-1.26B |
-1.20B |
-1.07B |
-957.26M |
| Other Financing Charges, Net |
-20.00M |
625.43M |
0.00 |
928.69M |
| Net Cash From Financing Activities |
1.29B |
2.27B |
272.92M |
495.16M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
204.00M |
57.28M |
-18.64M |
-23.72M |