|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
311.00M |
106.82M |
49.54M |
68.18M |
| Receivables |
3.06B |
669.14M |
578.82M |
647.03M |
| Inventories |
1.50B |
306.74M |
362.06M |
389.95M |
| Other Current Assets |
539.00M |
191.57M |
128.98M |
160.74M |
| Total Current Assets |
5.40B |
1.28B |
1.12B |
1.27B |
| Property, Plant & Equipment, Gross |
27.41B |
13.98B |
11.09B |
9.65B |
| Accumulated Depreciation & Depletion |
1.64B |
1.68B |
1.29B |
979.16M |
| Property, Plant & Equipment, Net |
25.77B |
12.31B |
9.80B |
8.67B |
| Intangibles |
1.56B |
331.41M |
423.30M |
383.96M |
| Other Non-Current Assets |
4.89B |
385.75M |
22.67M |
663.30M |
| Total Non-Current Assets |
37.83B |
14.24B |
11.03B |
10.46B |
| Liabilities & Shareholder Equity |
| Total Assets |
43.23B |
15.52B |
12.15B |
11.73B |
| Accounts Payable |
3.18B |
452.33M |
344.62M |
417.04M |
| Short Term Debt |
609.00M |
424.12M |
35.26M |
40.89M |
| Other Current Liabilities |
1.14B |
175.80M |
0.00 |
442.00K |
| Total Current Liabilities |
5.55B |
1.59B |
842.45M |
823.54M |
| Long Term Debt |
15.44B |
7.39B |
6.40B |
6.18B |
| Deferred Income Taxes |
3.48B |
0.00 |
0.00 |
113.00M |
| Other Non-Current Liabilities |
1.43B |
194.85M |
159.19M |
21.81M |
| Minority Interest |
79.00M |
28.19M |
0.00 |
0.00 |
| Total Non-Current Liabilities |
28.48B |
8.21B |
6.56B |
6.31B |
| Total Liabilities |
34.03B |
9.80B |
7.41B |
7.14B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
9.20B |
5.72B |
4.74B |
4.60B |
| Common Par |
9.21B |
5.72B |
4.72B |
4.59B |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-13.00M |
6.57M |
26.16M |
6.81M |
| Total Capitalization |
24.64B |
13.11B |
11.15B |
10.78B |
| Total Equity |
9.20B |
5.72B |
4.74B |
4.60B |
| Total Liabilities & Stock Equity |
43.23B |
15.52B |
12.15B |
11.73B |
| Total Common Shares Outstanding |
301.49M |
225.47M |
193.21M |
179.27M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
8.85M |
8.85M |
8.85M |
| Basic Weighted Shares Outstanding |
248.31M |
207.25M |
188.08M |
167.34M |
| Diluted Weighted Shares Outstanding |
248.31M |
208.15M |
188.72M |
167.77M |
| Number of Employees |
13847 |
1946 |
5433 |
5581 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |