| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
15.38B |
13.03B |
12.37B |
11.12B |
| Cost of Sales |
10.60B |
8.91B |
8.62B |
7.60B |
| Gross Operating Profit |
4.78B |
4.12B |
3.75B |
3.51B |
| Selling, General, and Administrative Expenses |
2.51B |
2.14B |
1.95B |
1.76B |
| Research & Development |
417.00M |
335.00M |
321.00M |
287.00M |
| Operating Income before D & A (EBITDA) |
1.85B |
1.65B |
1.49B |
1.47B |
| Depreciation & Amortization |
592.00M |
469.00M |
434.00M |
409.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
30.00M |
11.00M |
40.00M |
27.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.28B |
1.19B |
1.09B |
1.09B |
| Interest Expense |
157.00M |
147.00M |
104.00M |
90.00M |
| Pre-Tax Income |
1.13B |
1.04B |
989.00M |
996.00M |
| Income Taxes |
73.00M |
82.00M |
77.00M |
191.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.06B |
959.00M |
912.00M |
805.00M |
| Net Income From Discontinued Operations |
3.00M |
35.00M |
38.00M |
0.00 |
| Net Income From Total Operations |
1.06B |
994.00M |
950.00M |
805.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.06B |
994.00M |
950.00M |
805.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.06B |
959.00M |
912.00M |
805.00M |
| Preferred Dividends |
| Net Income Available To Common |
1.06B |
959.00M |
912.00M |
805.00M |
| Basic EPS from Continuing Ops. |
6.58 |
6.51 |
6.07 |
5.36 |
| Basic EPS from Discontinued Ops. |
0.02 |
0.24 |
0.25 |
0.00 |
| Basic EPS from Total Operations |
6.60 |
6.75 |
6.32 |
5.36 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
6.60 |
6.75 |
6.32 |
5.36 |
| Basic Normalized Net Income/Share |
6.58 |
6.51 |
6.07 |
5.36 |
| EPS fr Continuing Ops. |
6.50 |
6.38 |
5.97 |
5.23 |
| EPS fr Discontinued Ops |
0.02 |
0.24 |
0.25 |
0.00 |
| EPS fr Total Ops. |
6.52 |
6.62 |
6.22 |
5.23 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
6.52 |
6.62 |
6.22 |
5.23 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.50 |
6.38 |
5.97 |
5.23 |
| Dividends Paid per Share |
2.00 |
1.72 |
1.48 |
1.24 |
Connect with TheStreet