|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.22B |
1.35B |
937.00M |
385.00M |
| Operating Gains/Losses |
-183.00M |
-368.00M |
-224.00M |
-26.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
108.00M |
-219.00M |
-305.00M |
440.00M |
| (Increase) Decrease in Inventories |
166.00M |
-113.00M |
-219.00M |
292.00M |
| (Increase) Decrease In Other Current Assets |
117.00M |
11.00M |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-220.00M |
92.00M |
322.00M |
-73.00M |
| (Decrease) Increase In Other Current Liabilities |
-22.00M |
55.00M |
0.00 |
30.00M |
| (Increase) Decrease In Other Working Capital |
-86.00M |
0.00 |
0.00 |
56.00M |
| Other Non-Cash Items |
121.00M |
-5.00M |
194.00M |
-78.00M |
| Net Cash From Continuing Operations |
1.66B |
1.25B |
1.28B |
1.41B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.66B |
1.25B |
1.28B |
1.41B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-593.00M |
-568.00M |
-394.00M |
-195.00M |
| Acquisitions |
-6.94B |
-325.00M |
-222.00M |
14.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
557.00M |
93.00M |
-396.00M |
20.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-6.97B |
-800.00M |
-1.01B |
-225.00M |
| Issuance of Debt |
7.16B |
353.00M |
55.00M |
558.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
95.00M |
71.00M |
157.00M |
27.00M |
| Repayment of Long-Term Debt |
-1.32B |
-65.00M |
-102.00M |
-1.31B |
| Repurchase of Capital Stock |
0.00 |
-343.00M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-512.00M |
-462.00M |
-363.00M |
-334.00M |
| Other Financing Charges, Net |
65.00M |
65.00M |
-8.00M |
-1.00M |
| Net Cash From Financing Activities |
5.48B |
-381.00M |
-261.00M |
-1.06B |
| Effect of Exchange Rate Changes |
20.00M |
-15.00M |
-16.00M |
30.00M |
| Net Change in Cash & Cash Equivalents |
192.00M |
52.00M |
-7.00M |
152.00M |