|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
577.00M |
385.00M |
333.00M |
340.00M |
| Receivables |
3.51B |
2.44B |
2.24B |
1.90B |
| Inventories |
2.35B |
1.70B |
1.56B |
1.33B |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
149.00M |
| Total Current Assets |
7.84B |
5.83B |
5.51B |
4.52B |
| Property, Plant & Equipment, Gross |
7.71B |
6.19B |
5.98B |
5.70B |
| Accumulated Depreciation & Depletion |
3.83B |
3.59B |
3.50B |
3.26B |
| Property, Plant & Equipment, Net |
3.88B |
2.60B |
2.48B |
2.44B |
| Intangibles |
6.78B |
2.19B |
2.27B |
2.44B |
| Other Non-Current Assets |
1.70B |
582.00M |
542.00M |
464.00M |
| Total Non-Current Assets |
28.00B |
12.05B |
11.75B |
11.76B |
| Liabilities & Shareholder Equity |
| Total Assets |
35.85B |
17.87B |
17.25B |
16.28B |
| Accounts Payable |
1.88B |
1.49B |
1.41B |
1.06B |
| Short Term Debt |
1.07B |
407.00M |
76.00M |
118.00M |
| Other Current Liabilities |
2.02B |
1.32B |
1.28B |
1.26B |
| Total Current Liabilities |
5.43B |
3.64B |
3.23B |
2.69B |
| Long Term Debt |
9.76B |
3.37B |
3.38B |
3.35B |
| Deferred Income Taxes |
2.02B |
442.00M |
487.00M |
550.00M |
| Other Non-Current Liabilities |
3.50B |
2.94B |
2.75B |
2.88B |
| Minority Interest |
3.00M |
2.00M |
8.00M |
2.00M |
| Total Non-Current Liabilities |
15.33B |
6.77B |
6.66B |
6.82B |
| Total Liabilities |
20.76B |
10.40B |
9.89B |
9.50B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
15.09B |
7.47B |
7.36B |
6.78B |
| Common Par |
5.00M |
167.00M |
170.00M |
83.00M |
| Additional Paid In Capital |
11.27B |
4.17B |
4.09B |
3.96B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
5.80B |
5.10B |
4.45B |
3.97B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-1.99B |
-1.96B |
-1.35B |
-1.23B |
| Total Capitalization |
24.85B |
10.84B |
10.74B |
10.13B |
| Total Equity |
15.09B |
7.47B |
7.36B |
6.78B |
| Total Liabilities & Stock Equity |
35.85B |
17.87B |
17.25B |
16.28B |
| Total Common Shares Outstanding |
470.70M |
334.40M |
339.90M |
332.40M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
347.80M |
338.30M |
335.50M |
332.80M |
| Diluted Weighted Shares Outstanding |
350.90M |
342.80M |
339.50M |
335.80M |
| Number of Employees |
103000 |
73000 |
70000 |
70000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |