| |
Dec 2008 |
Aug 2007 |
Aug 2006 |
Aug 2005 |
| Sales |
9.29B |
6.79B |
7.86B |
6.17B |
| Cost of Sales |
6.93B |
5.07B |
6.99B |
5.70B |
| Gross Operating Profit |
2.37B |
1.72B |
871.75M |
473.68M |
| Selling, General, and Administrative Expenses |
982.01M |
713.11M |
162.62M |
64.06M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.38B |
1.01B |
709.14M |
409.62M |
| Depreciation & Amortization |
285.33M |
198.07M |
133.60M |
111.70M |
| Interest Income |
0.00 |
35.16M |
13.70M |
0.00 |
| Other Income - Net |
-57.64M |
-6.31M |
851.00K |
11.86M |
| Special Income / Charges |
0.00 |
0.00 |
-5.06M |
-6.55M |
| Total Income Before Interest Expenses (EBIT) |
1.04B |
843.34M |
584.55M |
302.86M |
| Interest Expense |
357.54M |
279.99M |
150.65M |
101.06M |
| Pre-Tax Income |
683.56M |
563.36M |
433.91M |
201.80M |
| Income Taxes |
3.81M |
11.39M |
23.02M |
4.40M |
| Minority Interest |
304.71M |
232.61M |
303.75M |
96.95M |
| Net Income From Continuing Operations |
375.04M |
319.36M |
107.14M |
100.45M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
46.29M |
| Net Income From Total Operations |
375.04M |
319.36M |
107.14M |
146.75M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
375.04M |
319.36M |
107.14M |
146.75M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
375.04M |
319.36M |
112.20M |
107.00M |
| Preferred Dividends |
| Net Income Available To Common |
375.04M |
319.36M |
107.14M |
100.45M |
| Basic EPS from Continuing Ops. |
1.68 |
1.56 |
0.80 |
0.71 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.68 |
1.56 |
0.80 |
0.71 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.68 |
1.56 |
0.80 |
0.71 |
| Basic Normalized Net Income/Share |
1.68 |
1.56 |
0.84 |
0.76 |
| EPS fr Continuing Ops. |
1.68 |
1.55 |
0.79 |
0.60 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.68 |
1.55 |
0.79 |
0.60 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.68 |
1.55 |
0.79 |
0.60 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.68 |
1.55 |
0.83 |
0.64 |
| Dividends Paid per Share |
2.34 |
1.38 |
0.30 |
0.00 |
Connect with TheStreet