| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
21.98B |
18.27B |
17.66B |
16.27B |
| Cost of Sales |
19.84B |
16.41B |
16.06B |
14.97B |
| Gross Operating Profit |
2.14B |
1.86B |
1.60B |
1.29B |
| Selling, General, and Administrative Expenses |
760.40M |
705.60M |
672.90M |
556.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.38B |
1.16B |
925.10M |
738.00M |
| Depreciation & Amortization |
97.70M |
97.50M |
101.00M |
95.00M |
| Interest Income |
13.00M |
12.20M |
13.70M |
11.00M |
| Other Income - Net |
-2.30M |
-18.60M |
0.00 |
-2.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.29B |
1.05B |
836.20M |
652.00M |
| Interest Expense |
77.60M |
108.40M |
95.70M |
37.00M |
| Pre-Tax Income |
1.21B |
944.90M |
740.50M |
615.00M |
| Income Taxes |
434.00M |
344.40M |
266.10M |
215.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
779.60M |
600.50M |
474.40M |
400.00M |
| Net Income From Discontinued Operations |
-3.50M |
-32.70M |
0.00 |
0.00 |
| Net Income From Total Operations |
776.10M |
567.80M |
474.40M |
400.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
776.10M |
567.80M |
474.40M |
400.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
779.60M |
600.50M |
474.40M |
400.00M |
| Preferred Dividends |
| Net Income Available To Common |
779.60M |
600.50M |
474.40M |
400.00M |
| Basic EPS from Continuing Ops. |
3.13 |
2.31 |
1.70 |
1.36 |
| Basic EPS from Discontinued Ops. |
-0.01 |
-0.13 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.12 |
2.18 |
1.70 |
1.36 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.12 |
2.18 |
1.70 |
1.36 |
| Basic Normalized Net Income/Share |
3.13 |
2.31 |
1.70 |
1.36 |
| EPS fr Continuing Ops. |
3.10 |
2.27 |
1.67 |
1.34 |
| EPS fr Discontinued Ops |
-0.01 |
-0.12 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.09 |
2.15 |
1.67 |
1.34 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
-0.01 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.08 |
2.15 |
1.67 |
1.34 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.10 |
2.27 |
1.67 |
1.34 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet