|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.33B |
1.28B |
1.18B |
827.60M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
325.20M |
-206.10M |
793.00M |
-505.40M |
| (Increase) Decrease in Inventories |
-515.80M |
8.00M |
-70.20M |
-58.10M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
-68.40M |
| (Decrease) Increase In Payables |
982.20M |
207.50M |
-186.70M |
995.40M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
267.90M |
| (Increase) Decrease In Other Working Capital |
626.80M |
369.70M |
-60.10M |
0.00 |
| Other Non-Cash Items |
479.80M |
145.90M |
92.80M |
137.20M |
| Net Cash From Continuing Operations |
4.71B |
2.19B |
2.11B |
1.76B |
| Net Cash From Discontinued Operations |
29.40M |
0.00 |
12.30M |
13.90M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.74B |
2.19B |
2.12B |
1.77B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
8.60M |
1.20B |
| Purchases of Property, Plant & Equipment |
-160.20M |
-144.40M |
-119.90M |
-149.40M |
| Acquisitions |
-10.26B |
0.00 |
2.50M |
-4.67B |
| Purchases of Short-Term Investments |
-2.80M |
-25.00M |
-38.00M |
-1.20B |
| Other Cash from Investing Activities |
-5.80M |
500.00K |
1.70M |
-4.30M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-10.39B |
-123.90M |
-145.90M |
-4.82B |
| Issuance of Debt |
7.46B |
5.58B |
0.00 |
2.49B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
326.00M |
32.20M |
35.30M |
1.58B |
| Repayment of Long-Term Debt |
-4.87B |
-100.00K |
-1.34B |
-420.10M |
| Repurchase of Capital Stock |
0.00 |
-2.52B |
-1.28B |
0.00 |
| Payment of Cash Dividends |
-8.10M |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-57.90M |
-66.20M |
58.00M |
-66.10M |
| Net Cash From Financing Activities |
2.82B |
3.03B |
-2.52B |
3.59B |
| Effect of Exchange Rate Changes |
2.00M |
-2.20M |
4.80M |
3.60M |
| Net Change in Cash & Cash Equivalents |
-2.83B |
5.10B |
-546.70M |
539.70M |