|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
2.79B |
5.62B |
523.70M |
1.07B |
| Receivables |
5.48B |
1.92B |
1.72B |
2.52B |
| Inventories |
1.66B |
374.40M |
382.40M |
313.00M |
| Other Current Assets |
198.00M |
15.50M |
34.40M |
0.00 |
| Total Current Assets |
10.76B |
8.06B |
2.94B |
4.14B |
| Property, Plant & Equipment, Gross |
2.33B |
899.10M |
797.70M |
728.00M |
| Accumulated Depreciation & Depletion |
694.50M |
482.90M |
425.00M |
373.90M |
| Property, Plant & Equipment, Net |
1.63B |
416.20M |
372.70M |
354.10M |
| Intangibles |
16.04B |
1.62B |
1.72B |
1.88B |
| Other Non-Current Assets |
322.30M |
26.20M |
32.60M |
31.80M |
| Total Non-Current Assets |
47.35B |
7.55B |
7.62B |
7.79B |
| Liabilities & Shareholder Equity |
| Total Assets |
58.11B |
15.61B |
10.56B |
11.93B |
| Accounts Payable |
10.35B |
3.80B |
3.32B |
3.56B |
| Short Term Debt |
934.90M |
999.90M |
100.00K |
1.34B |
| Other Current Liabilities |
143.40M |
0.00 |
0.00 |
6.70M |
| Total Current Liabilities |
13.06B |
5.46B |
3.92B |
5.46B |
| Long Term Debt |
14.98B |
7.08B |
2.49B |
2.49B |
| Deferred Income Taxes |
5.95B |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
729.20M |
598.80M |
540.30M |
430.10M |
| Minority Interest |
17.20M |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
21.67B |
7.68B |
3.03B |
2.92B |
| Total Liabilities |
34.73B |
13.13B |
6.95B |
8.38B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
23.38B |
2.47B |
3.61B |
3.55B |
| Common Par |
8.20M |
6.90M |
6.90M |
3.50M |
| Additional Paid In Capital |
21.29B |
2.44B |
2.35B |
2.26B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
2.07B |
6.65B |
5.37B |
4.19B |
| Treasury Stock |
0.00 |
-6.63B |
-4.14B |
-2.91B |
| Other Equity Adjustments |
18.90M |
17.00M |
19.80M |
14.10M |
| Total Capitalization |
38.37B |
9.55B |
6.10B |
6.04B |
| Total Equity |
23.38B |
2.47B |
3.61B |
3.55B |
| Total Liabilities & Stock Equity |
58.11B |
15.61B |
10.56B |
11.93B |
| Total Common Shares Outstanding |
818.10M |
484.58M |
528.07M |
550.01M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
206.07M |
162.16M |
140.54M |
| Basic Weighted Shares Outstanding |
731.30M |
500.90M |
538.50M |
527.00M |
| Diluted Weighted Shares Outstanding |
747.30M |
505.00M |
544.00M |
532.20M |
| Number of Employees |
30215 |
13120 |
13170 |
14270 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |