| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.64B |
1.98B |
1.52B |
1.07B |
| Cost of Sales |
1.74B |
1.36B |
1.09B |
728.90M |
| Gross Operating Profit |
896.88M |
626.26M |
431.98M |
340.98M |
| Selling, General, and Administrative Expenses |
332.46M |
264.86M |
189.38M |
133.06M |
| Research & Development |
184.98M |
127.00M |
92.23M |
71.90M |
| Operating Income before D & A (EBITDA) |
379.44M |
234.41M |
150.36M |
136.01M |
| Depreciation & Amortization |
129.44M |
99.41M |
58.50M |
57.72M |
| Interest Income |
0.00 |
10.12M |
5.58M |
0.00 |
| Other Income - Net |
107.75M |
6.06M |
-2.93M |
-5.33M |
| Special Income / Charges |
-29.23M |
-10.03M |
0.00 |
-7.49M |
| Total Income Before Interest Expenses (EBIT) |
341.96M |
128.67M |
109.25M |
60.35M |
| Interest Expense |
21.04M |
25.11M |
22.29M |
11.47M |
| Pre-Tax Income |
320.92M |
103.56M |
86.96M |
48.88M |
| Income Taxes |
54.37M |
13.81M |
20.69M |
16.34M |
| Minority Interest |
62.37M |
13.04M |
-5.98M |
58.00K |
| Net Income From Continuing Operations |
204.18M |
76.71M |
72.24M |
32.49M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
204.18M |
76.71M |
72.24M |
32.49M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
204.18M |
76.71M |
72.24M |
32.49M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
234.40M |
113.78M |
72.24M |
43.46M |
| Preferred Dividends |
| Net Income Available To Common |
204.18M |
76.71M |
72.24M |
32.49M |
| Basic EPS from Continuing Ops. |
4.85 |
1.82 |
1.75 |
0.80 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.85 |
1.82 |
1.75 |
0.80 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.85 |
1.82 |
1.75 |
0.80 |
| Basic Normalized Net Income/Share |
5.57 |
2.70 |
1.75 |
1.07 |
| EPS fr Continuing Ops. |
4.78 |
1.81 |
1.72 |
0.78 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.78 |
1.81 |
1.72 |
0.78 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.78 |
1.81 |
1.72 |
0.78 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.49 |
2.68 |
1.72 |
1.04 |
| Dividends Paid per Share |
0.80 |
0.65 |
0.44 |
0.53 |
Connect with TheStreet