| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.34B |
5.25B |
3.90B |
3.91B |
| Cost of Sales |
4.92B |
4.03B |
2.79B |
2.86B |
| Gross Operating Profit |
1.41B |
1.31B |
1.09B |
1.05B |
| Selling, General, and Administrative Expenses |
625.50M |
612.27M |
666.42M |
471.06M |
| Research & Development |
197.00M |
259.73M |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
591.50M |
433.00M |
422.76M |
577.82M |
| Depreciation & Amortization |
70.50M |
58.80M |
154.54M |
121.62M |
| Interest Income |
110.40M |
228.96M |
95.01M |
208.37M |
| Other Income - Net |
-69.10M |
2.78M |
244.06M |
98.82M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
562.30M |
606.26M |
655.03M |
760.40M |
| Interest Expense |
125.00M |
106.03M |
281.97M |
369.82M |
| Pre-Tax Income |
437.30M |
500.23M |
373.06M |
390.58M |
| Income Taxes |
41.10M |
2.74M |
72.81M |
76.92M |
| Minority Interest |
7.50M |
8.18M |
9.41M |
10.24M |
| Net Income From Continuing Operations |
388.70M |
489.30M |
290.84M |
303.42M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
388.70M |
489.30M |
290.84M |
303.42M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
388.70M |
489.30M |
290.84M |
303.42M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
388.70M |
489.30M |
243.10M |
303.42M |
| Preferred Dividends |
| Net Income Available To Common |
388.70M |
489.30M |
290.84M |
303.42M |
| Basic EPS from Continuing Ops. |
2.14 |
2.64 |
1.57 |
1.69 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.14 |
2.64 |
1.57 |
1.69 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.14 |
2.64 |
1.57 |
1.69 |
| Basic Normalized Net Income/Share |
2.14 |
2.64 |
1.31 |
1.69 |
| EPS fr Continuing Ops. |
2.14 |
2.64 |
1.57 |
1.69 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.14 |
2.64 |
1.57 |
1.69 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.14 |
2.64 |
1.57 |
1.69 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.14 |
2.64 |
1.31 |
1.69 |
| Dividends Paid per Share |
1.26 |
0.76 |
0.81 |
1.35 |
Connect with TheStreet