|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
348.60M |
120.40M |
345.40M |
262.30M |
| Operating Gains/Losses |
200.00K |
-12.70M |
18.40M |
95.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
9.60M |
-126.30M |
-1.70M |
118.40M |
| (Increase) Decrease in Inventories |
76.90M |
-97.90M |
118.50M |
465.80M |
| (Increase) Decrease In Other Current Assets |
160.00M |
-31.80M |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-72.70M |
83.80M |
110.20M |
-487.50M |
| (Decrease) Increase In Other Current Liabilities |
23.60M |
124.70M |
0.00 |
-426.30M |
| (Increase) Decrease In Other Working Capital |
-282.90M |
63.80M |
-17.50M |
27.60M |
| Other Non-Cash Items |
77.50M |
32.40M |
52.60M |
2.20M |
| Net Cash From Continuing Operations |
695.00M |
480.20M |
873.80M |
135.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
695.00M |
480.20M |
873.80M |
135.00M |
| Sale of Property, Plant & Equipment |
1.30M |
300.00K |
29.30M |
1.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
3.80M |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-580.40M |
-551.70M |
-328.30M |
-103.80M |
| Acquisitions |
-3.70M |
-51.40M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-17.10M |
0.00 |
0.00 |
-403.50M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-599.90M |
-602.00M |
-288.30M |
-506.30M |
| Issuance of Debt |
1.69B |
2.36B |
942.80M |
1.46B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
14.50M |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-1.23B |
-2.08B |
-1.58B |
-1.48B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-59.50M |
-183.40M |
-161.60M |
0.00 |
| Other Financing Charges, Net |
-17.40M |
0.00 |
0.00 |
-5.90M |
| Net Cash From Financing Activities |
404.90M |
96.40M |
-802.20M |
-27.10M |
| Effect of Exchange Rate Changes |
-49.00M |
-17.50M |
17.40M |
170.10M |
| Net Change in Cash & Cash Equivalents |
451.00M |
-42.90M |
-199.30M |
-228.30M |