|
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Assets |
| Cash and Equivalents |
79.29M |
240.00K |
42.00K |
n.a. |
| Receivables |
25.56M |
14.60M |
6.76M |
n.a. |
| Inventories |
8.49M |
4.79M |
2.89M |
n.a. |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
n.a. |
| Total Current Assets |
116.33M |
21.42M |
11.13M |
n.a. |
| Property, Plant & Equipment, Gross |
3.90M |
3.24M |
2.32M |
n.a. |
| Accumulated Depreciation & Depletion |
2.06M |
1.56M |
1.26M |
n.a. |
| Property, Plant & Equipment, Net |
1.84M |
1.67M |
1.06M |
n.a. |
| Intangibles |
321.00K |
345.00K |
312.00K |
0.00 |
| Other Non-Current Assets |
2.00M |
3.72M |
854.00K |
0.00 |
| Total Non-Current Assets |
4.28M |
5.88M |
2.40M |
0.00 |
| Liabilities & Shareholder Equity |
| Total Assets |
120.61M |
27.30M |
13.54M |
0.00 |
| Accounts Payable |
2.27M |
1.70M |
1.11M |
n.a. |
| Short Term Debt |
209.00K |
210.00K |
531.00K |
0.00 |
| Other Current Liabilities |
1.66M |
1.49M |
1.59M |
n.a. |
| Total Current Liabilities |
13.19M |
6.62M |
5.18M |
n.a. |
| Long Term Debt |
385.00K |
557.00K |
133.00K |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
n.a. |
| Other Non-Current Liabilities |
8.00K |
0.00 |
0.00 |
n.a. |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
420.00K |
620.00K |
234.00K |
0.00 |
| Total Liabilities |
13.61M |
7.24M |
5.41M |
0.00 |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
n.a. |
| Common Stock Equity |
107.00M |
20.06M |
8.13M |
0.00 |
| Common Par |
50.00K |
40.00K |
38.00K |
n.a. |
| Additional Paid In Capital |
98.53M |
20.76M |
14.52M |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
n.a. |
| Retained Earnings |
8.76M |
99.00K |
-5.69M |
0.00 |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
n.a. |
| Other Equity Adjustments |
-340.00K |
-840.00K |
-736.00K |
n.a. |
| Total Capitalization |
107.38M |
20.62M |
8.26M |
n.a. |
| Total Equity |
107.00M |
20.06M |
8.13M |
0.00 |
| Total Liabilities & Stock Equity |
120.61M |
27.30M |
13.54M |
0.00 |
| Total Common Shares Outstanding |
50.02M |
39.78M |
38.22M |
38.22M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
44.85M |
39.06M |
38.02M |
36.79M |
| Diluted Weighted Shares Outstanding |
47.39M |
41.43M |
40.24M |
38.45M |
| Number of Employees |
89 |
65 |
65 |
NA |
| Number of Part-Time Employees |
0 |
0 |
0 |
NA |
Connect with TheStreet