|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
912.20M |
1.83B |
1.66B |
576.76M |
| Operating Gains/Losses |
545.20M |
-23.10M |
165.72M |
713.16M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-169.44M |
-247.03M |
651.91M |
1.07B |
| (Increase) Decrease in Inventories |
422.76M |
-471.25M |
-1.17B |
727.69M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-201.40M |
-239.48M |
882.43M |
-492.21M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
411.39M |
-1.25B |
59.92M |
-818.95M |
| Other Non-Cash Items |
172.36M |
542.89M |
304.35M |
699.46M |
| Net Cash From Continuing Operations |
3.38B |
1.45B |
3.93B |
3.42B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.38B |
1.45B |
3.93B |
3.42B |
| Sale of Property, Plant & Equipment |
87.26M |
56.09M |
18.35M |
74.63M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.09B |
-945.84M |
-788.63M |
-761.51M |
| Acquisitions |
-319.07M |
-454.54M |
-419.02M |
-2.53B |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
567.01M |
2.00B |
-666.26M |
-2.02B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-750.89M |
659.87M |
-1.86B |
-5.24B |
| Issuance of Debt |
1.38B |
301.67M |
381.74M |
1.98B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
24.43M |
13.37M |
7.55M |
9.64M |
| Repayment of Long-Term Debt |
-1.49B |
-182.95M |
-214.39M |
-1.37B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.33B |
-1.08B |
-987.93M |
-882.96M |
| Other Financing Charges, Net |
-32.41M |
7.56M |
-25.89M |
27.81M |
| Net Cash From Financing Activities |
-1.44B |
-943.66M |
-838.93M |
-237.72M |
| Effect of Exchange Rate Changes |
-269.14M |
-31.53M |
-45.28M |
-45.84M |
| Net Change in Cash & Cash Equivalents |
922.64M |
1.14B |
1.19B |
-2.10B |