| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.58B |
1.36B |
1.27B |
1.25B |
| Cost of Sales |
863.77M |
744.57M |
672.22M |
668.02M |
| Gross Operating Profit |
712.72M |
616.84M |
595.69M |
585.70M |
| Selling, General, and Administrative Expenses |
111.10M |
195.36M |
125.95M |
140.53M |
| Research & Development |
0.00 |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
601.62M |
421.48M |
469.74M |
445.17M |
| Depreciation & Amortization |
136.82M |
109.80M |
100.12M |
93.53M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-1.60M |
137.87M |
260.00K |
112.24M |
| Special Income / Charges |
0.00 |
0.00 |
2.91M |
-7.84M |
| Total Income Before Interest Expenses (EBIT) |
468.92M |
449.55M |
372.78M |
456.05M |
| Interest Expense |
58.39M |
47.67M |
47.05M |
44.44M |
| Pre-Tax Income |
410.52M |
401.88M |
325.73M |
411.61M |
| Income Taxes |
154.92M |
144.40M |
109.71M |
153.04M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
255.60M |
257.48M |
216.02M |
258.57M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
4.26M |
1.48M |
| Net Income From Total Operations |
255.60M |
257.48M |
220.29M |
260.06M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
255.60M |
257.48M |
220.29M |
260.06M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
255.60M |
257.48M |
213.12M |
266.41M |
| Preferred Dividends |
| Net Income Available To Common |
255.60M |
257.48M |
216.02M |
258.57M |
| Basic EPS from Continuing Ops. |
2.01 |
2.12 |
1.79 |
2.14 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.04 |
0.04 |
0.01 |
| Basic EPS from Total Operations |
2.01 |
2.16 |
1.83 |
2.15 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.01 |
2.16 |
1.83 |
2.15 |
| Basic Normalized Net Income/Share |
2.01 |
2.12 |
1.77 |
2.20 |
| EPS fr Continuing Ops. |
2.00 |
2.10 |
1.77 |
2.09 |
| EPS fr Discontinued Ops |
0.00 |
0.03 |
0.03 |
0.01 |
| EPS fr Total Ops. |
2.00 |
2.13 |
1.80 |
2.10 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.00 |
2.13 |
1.80 |
2.10 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.00 |
2.10 |
1.75 |
2.15 |
| Dividends Paid per Share |
0.88 |
0.88 |
0.87 |
0.82 |
Connect with TheStreet