|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
196.41M |
479.77M |
227.70M |
156.93M |
| Operating Gains/Losses |
-15.96M |
-237.07M |
-12.90M |
-8.58M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-48.36M |
14.32M |
-6.33M |
66.33M |
| (Increase) Decrease in Inventories |
43.28M |
1.12M |
45.10M |
73.18M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
56.51M |
| (Decrease) Increase In Payables |
32.28M |
42.26M |
-36.85M |
-107.74M |
| (Decrease) Increase In Other Current Liabilities |
-22.86M |
-15.05M |
-2.96M |
33.50M |
| (Increase) Decrease In Other Working Capital |
1.76M |
12.13M |
2.45M |
-4.38M |
| Other Non-Cash Items |
57.44M |
21.66M |
23.29M |
17.32M |
| Net Cash From Continuing Operations |
820.87M |
915.26M |
789.74M |
725.74M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
820.87M |
915.26M |
789.74M |
725.74M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
29.95M |
12.31M |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.40B |
-1.27B |
-1.25B |
0.00 |
| Acquisitions |
0.00 |
0.00 |
0.00 |
-6.40M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
4.84M |
620.00M |
0.00 |
-976.12M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.39B |
-624.33M |
-1.24B |
-985.52M |
| Issuance of Debt |
0.00 |
750.00M |
0.00 |
700.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
276.78M |
0.00 |
537.21M |
837.00K |
| Repayment of Long-Term Debt |
-219.32M |
-15.46M |
37.69M |
-326.09M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-136.83M |
-131.62M |
-127.29M |
-115.37M |
| Other Financing Charges, Net |
3.85M |
-62.60M |
2.09M |
401.00K |
| Net Cash From Financing Activities |
-75.52M |
540.32M |
449.69M |
259.78M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-649.20M |
831.25M |
0.00 |
0.00 |