|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
182.06M |
831.25M |
0.00 |
0.00 |
| Receivables |
233.18M |
183.58M |
195.07M |
193.87M |
| Inventories |
76.79M |
123.96M |
137.85M |
182.96M |
| Other Current Assets |
304.24M |
0.00 |
207.68M |
0.00 |
| Total Current Assets |
852.84M |
1.69B |
827.94M |
695.17M |
| Property, Plant & Equipment, Gross |
10.10B |
8.73B |
7.62B |
6.41B |
| Accumulated Depreciation & Depletion |
2.38B |
1.93B |
1.71B |
1.50B |
| Property, Plant & Equipment, Net |
7.72B |
6.81B |
5.91B |
4.91B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
281.72M |
276.28M |
360.41M |
347.36M |
| Total Non-Current Assets |
8.00B |
7.08B |
6.27B |
5.26B |
| Liabilities & Shareholder Equity |
| Total Assets |
8.85B |
8.77B |
7.10B |
5.96B |
| Accounts Payable |
289.03M |
256.76M |
212.13M |
248.99M |
| Short Term Debt |
23.20M |
219.32M |
59.65M |
5.00M |
| Other Current Liabilities |
37.05M |
205.53M |
325.20M |
358.69M |
| Total Current Liabilities |
570.46M |
804.91M |
596.98M |
612.67M |
| Long Term Debt |
2.50B |
2.53B |
1.94B |
1.95B |
| Deferred Income Taxes |
1.67B |
1.62B |
1.27B |
1.04B |
| Other Non-Current Liabilities |
221.60M |
227.41M |
204.67M |
204.88M |
| Minority Interest |
13.02M |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
4.68B |
4.37B |
3.42B |
3.19B |
| Total Liabilities |
5.25B |
5.18B |
4.02B |
3.81B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
3.60B |
3.59B |
3.08B |
2.15B |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
1.77B |
1.73B |
1.72B |
952.24M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
2.20B |
2.14B |
1.80B |
1.70B |
| Treasury Stock |
-461.77M |
-473.22M |
-479.07M |
-482.12M |
| Other Equity Adjustments |
99.55M |
188.14M |
38.10M |
-14.44M |
| Total Capitalization |
6.11B |
6.12B |
5.02B |
4.10B |
| Total Equity |
3.60B |
3.59B |
3.08B |
2.15B |
| Total Liabilities & Stock Equity |
8.85B |
8.77B |
7.10B |
5.96B |
| Total Common Shares Outstanding |
150.11M |
149.48M |
149.15M |
130.93M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
25.58M |
26.21M |
26.53M |
26.70M |
| Basic Weighted Shares Outstanding |
149.62M |
149.39M |
144.46M |
130.82M |
| Diluted Weighted Shares Outstanding |
149.62M |
149.39M |
145.23M |
131.48M |
| Number of Employees |
1873 |
1835 |
1815 |
1800 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |