| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
704.68M |
419.44M |
286.92M |
221.06M |
| Cost of Sales |
250.86M |
160.44M |
115.60M |
83.39M |
| Gross Operating Profit |
453.82M |
259.00M |
171.31M |
137.67M |
| Selling, General, and Administrative Expenses |
213.48M |
146.51M |
104.74M |
65.66M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
240.34M |
112.49M |
66.57M |
72.00M |
| Depreciation & Amortization |
163.79M |
103.31M |
72.78M |
74.96M |
| Interest Income |
7.41M |
15.41M |
6.63M |
3.58M |
| Other Income - Net |
1.31M |
4.38M |
9.65M |
0.00 |
| Special Income / Charges |
0.00 |
-5.95M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
82.12M |
22.62M |
8.54M |
-33.19M |
| Interest Expense |
55.04M |
27.33M |
14.88M |
8.88M |
| Pre-Tax Income |
27.08M |
-4.72M |
-6.33M |
-42.07M |
| Income Taxes |
-104.46M |
473.00K |
439.00K |
543.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
131.54M |
-5.19M |
-6.77M |
-42.61M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
131.54M |
-5.19M |
-6.77M |
-42.61M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
376.00K |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
131.54M |
-5.19M |
-6.40M |
-42.61M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
134.68M |
1.17M |
-5.25M |
-8.80M |
| Preferred Dividends |
| Net Income Available To Common |
131.54M |
-5.19M |
-6.77M |
-42.61M |
| Basic EPS from Continuing Ops. |
3.58 |
-0.16 |
-0.23 |
-1.78 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.58 |
-0.16 |
-0.23 |
-1.78 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.01 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.58 |
-0.16 |
-0.22 |
-1.78 |
| Basic Normalized Net Income/Share |
3.67 |
0.04 |
-0.18 |
-0.37 |
| EPS fr Continuing Ops. |
3.31 |
-0.16 |
-0.23 |
-1.78 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.31 |
-0.16 |
-0.23 |
-1.78 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.01 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.31 |
-0.16 |
-0.22 |
-1.78 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.39 |
0.04 |
-0.18 |
-0.37 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet