|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
147.78M |
92.61M |
36.88M |
69.43M |
| Operating Gains/Losses |
-6.65M |
-8.00K |
10.18M |
2.58M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-26.60M |
-23.06M |
-39.89M |
2.28M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
9.52M |
6.11M |
27.98M |
| (Decrease) Increase In Payables |
31.28M |
35.78M |
30.36M |
22.76M |
| (Decrease) Increase In Other Current Liabilities |
24.75M |
-3.08M |
-4.43M |
-1.77M |
| (Increase) Decrease In Other Working Capital |
8.13M |
6.12M |
-16.11M |
-9.81M |
| Other Non-Cash Items |
28.28M |
89.87M |
81.67M |
49.72M |
| Net Cash From Continuing Operations |
632.03M |
587.61M |
392.87M |
355.49M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
632.03M |
587.61M |
392.87M |
355.49M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-789.16M |
-713.74M |
-594.26M |
-369.54M |
| Acquisitions |
-233.03M |
-41.95M |
-113.29M |
-28.18M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
80.07M |
-96.71M |
-1.34M |
12.20M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-442.87M |
-1.50B |
-600.97M |
-558.18M |
| Issuance of Debt |
262.59M |
845.34M |
871.58M |
403.22M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
56.14M |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-591.50M |
-33.26M |
-574.14M |
-56.40M |
| Repurchase of Capital Stock |
-13.36M |
-86.67M |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
63.41M |
23.31M |
12.24M |
-23.23M |
| Net Cash From Financing Activities |
-222.72M |
748.73M |
309.69M |
323.60M |
| Effect of Exchange Rate Changes |
6.96M |
-911.00K |
-4.80M |
4.94M |
| Net Change in Cash & Cash Equivalents |
-26.61M |
-164.02M |
96.78M |
125.85M |