36.82 0.81 (2.25%)
4:05 PM ET 11/23/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 35.47B 26.71B 13.99B 12.26B
Cost of Sales 32.88B 24.74B 12.64B 11.13B
Gross Operating Profit 2.59B 1.97B 1.35B 1.13B
Selling, General, and Administrative Expenses 144.74M 131.99M 67.78M 64.19M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 2.45B 1.84B 1.28B 1.07B
Depreciation & Amortization 739.75M 662.41M 448.68M 420.83M
Interest Income 7.48M 11.38M 7.64M 0.00
Other Income - Net 2.18M 60.41M 467.00K 5.42M
Special Income / Charges 0.00 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) 1.78B 1.27B 863.77M 666.51M
Interest Expense 608.22M 487.42M 247.57M 249.00M
Pre-Tax Income 1.18B 778.19M 616.20M 417.51M
Income Taxes 31.02M 15.81M 21.32M 8.36M
Minority Interest 981.46M 653.36M 495.47M 353.64M
Net Income From Continuing Operations 164.06M 109.02M 99.41M 55.50M
Net Income From Discontinued Operations 0.00 0.00 0.00 -227.00K
Net Income From Total Operations 164.06M 109.02M 99.41M 55.28M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 93.00K 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 164.06M 109.02M 99.50M 55.28M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 164.06M 109.02M 99.41M 55.50M
Preferred Dividends
Net Income Available To Common 164.06M 109.02M 99.41M 55.50M
Basic EPS from Continuing Ops. 1.33 0.97 1.12 0.70
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations 1.33 0.97 1.12 0.70
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 -0.01
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 1.33 0.97 1.12 0.69
Basic Normalized Net Income/Share 1.33 0.97 1.12 0.70
EPS fr Continuing Ops. 1.33 0.97 1.12 0.70
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. 1.33 0.97 1.12 0.70
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 -0.01
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 1.33 0.97 1.12 0.69
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 1.33 0.97 1.12 0.70
Dividends Paid per Share 1.73 1.48 1.22 0.27
Dow Jones S&P 500 NASDAQ 10-Year Note
10,450.95 1,106.24 2,176.01 33.64
Oil *
77.66
UP
132.79
UP
14.86
UP
29.97
UP
0.08
10 Yr
3.36%
SPDR Gold
114.29
+1.29%
+1.36%
+1.40%
+0.24%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services