| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
21.91B |
16.95B |
13.99B |
12.26B |
| Cost of Sales |
19.90B |
15.49B |
12.64B |
11.13B |
| Gross Operating Profit |
2.01B |
1.46B |
1.35B |
1.13B |
| Selling, General, and Administrative Expenses |
90.55M |
87.70M |
63.39M |
62.27M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.92B |
1.38B |
1.29B |
1.07B |
| Depreciation & Amortization |
562.17M |
523.76M |
448.21M |
420.78M |
| Interest Income |
5.52M |
8.60M |
7.59M |
0.00 |
| Other Income - Net |
3.72M |
-300.00K |
467.00K |
5.37M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.42B |
891.34M |
868.11M |
668.39M |
| Interest Expense |
400.69M |
311.76M |
238.02M |
230.55M |
| Pre-Tax Income |
1.02B |
579.57M |
630.08M |
437.84M |
| Income Taxes |
26.40M |
15.26M |
21.32M |
8.36M |
| Minority Interest |
41.38M |
30.64M |
9.08M |
5.76M |
| Net Income From Continuing Operations |
954.02M |
533.67M |
599.68M |
423.72M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
954.02M |
533.67M |
599.68M |
423.72M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
1.47M |
-4.21M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
954.02M |
533.67M |
601.16M |
419.51M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
954.02M |
533.67M |
599.68M |
423.72M |
| Preferred Dividends |
| Net Income Available To Common |
954.02M |
533.67M |
599.68M |
423.72M |
| Basic EPS from Continuing Ops. |
1.85 |
0.96 |
1.22 |
0.92 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.85 |
0.96 |
1.22 |
0.92 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.85 |
0.96 |
1.22 |
0.91 |
| Basic Normalized Net Income/Share |
1.85 |
0.96 |
1.22 |
0.92 |
| EPS fr Continuing Ops. |
1.85 |
0.96 |
1.22 |
0.92 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.85 |
0.96 |
1.22 |
0.92 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.85 |
0.96 |
1.22 |
0.91 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.85 |
0.96 |
1.22 |
0.92 |
| Dividends Paid per Share |
2.05 |
1.92 |
1.80 |
1.66 |
Connect with TheStreet